TRONDHJEMS KAMERAKLUBB

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2011	2010	2009	2008
Revenue	133 000	142 000	22 000	18 000
Net Income	0	29 000	−41 000	−2 000
Total Assets	108 000	108 000	79 000	120 000
Total Equity	0	108 000	79 000	120 000

Income (NOK)	2011	2010	2009	2008
Revenue	133 000	142 000	22 000	18 000
Expenditure	132 000	112 000	63 000	20 000
Operating Profit	0	29 000	−41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	0	29 000	−41 000	−2 000
Tax	0	0	0	0
Net Income	0	29 000	−41 000	−2 000

Balance (NOK)	2011	2010	2009	2008
Total Fixed Assets	0	0	0	0
Total Current Assets	108 000	108 000	79 000	120 000
Total Assets	108 000	108 000	79 000	120 000
Total Retained Equity	0	29 000	−41 000	0
Total Equity	0	108 000	79 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	108 000	79 000	120 000

Cash flow (NOK)	2011	2010	2009	2008
Sales Income	133 000	103 000	19 000	17 000
Other Income	0	38 000	3 000	1 000
Revenue	133 000	142 000	22 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	112 000	63 000	20 000
Operating Profit	0	29 000	−41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	0	29 000	−41 000	−2 000

Balance details (NOK)	2011	2010	2009	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	108 000	79 000	120 000
Total Current Assets	108 000	108 000	79 000	120 000
Total Assets	108 000	108 000	79 000	120 000
Total Equity	0	108 000	79 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	108 000	79 000	120 000

Financial indicators	2011	2010	2009	2008
Return on Equity	-	26,85 %	−51,9 %	−1,67 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	0 %	20,42 %	−186,36 %	−11,11 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %