FYSIOTERAPEUT NORA SMEDVIGS STIFTELSE

4085 HUNDVÅG

Finances

Share Ownership

Return on Equity

−1,82 %

Current Ratio

14,64

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	345 000	343 000	341 000	340 000
Net Income	−50 000	−97 000	9 000	56 000
Total Assets	2 978 000	2 887 000	2 992 000	2 982 000
Total Equity	2 740 000	2 790 000	2 887 000	2 878 000

Income (NOK)	2022	2021	2020	2019
Revenue	345 000	343 000	341 000	340 000
Expenditure	388 000	461 000	322 000	259 000
Operating Profit	−43 000	−117 000	19 000	81 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Earnings Before Tax	−54 000	−117 000	19 000	81 000
Tax	−4 000	−21 000	10 000	25 000
Net Income	−50 000	−97 000	9 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 817 000	2 802 000	2 818 000	2 834 000
Total Current Assets	161 000	85 000	174 000	148 000
Total Assets	2 978 000	2 887 000	2 992 000	2 982 000
Total Retained Equity	240 000	290 000	387 000	378 000
Total Equity	2 740 000	2 790 000	2 887 000	2 878 000
Total Long-Term Debt	228 000	56 000	81 000	76 000
Total Current Debt	11 000	42 000	24 000	28 000
Total Equity and Debt	2 978 000	2 887 000	2 992 000	2 982 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	345 000	343 000	−154 000	−186 000
Other Income	0	0	495 000	526 000
Revenue	345 000	343 000	341 000	340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	42 000	82 000	0
Depreciation	17 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	388 000	461 000	322 000	259 000
Operating Profit	−43 000	−117 000	19 000	81 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Dividends	0	0	0	0
Net Income	−50 000	−97 000	9 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 817 000	2 802 000	2 818 000	2 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 817 000	2 802 000	2 818 000	2 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 817 000	2 802 000	2 818 000	2 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	57 000	134 000	110 000
Total Current Assets	161 000	85 000	174 000	148 000
Total Assets	2 978 000	2 887 000	2 992 000	2 982 000
Total Equity	2 740 000	2 790 000	2 887 000	2 878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	228 000	56 000	81 000	76 000
Creditors	6 000	4 000	3 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−2 000	33 000	16 000	15 000
Total Current Debt	11 000	42 000	24 000	28 000
Total Equity and Debt	2 978 000	2 887 000	2 992 000	2 982 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,82 %	−3,48 %	0,31 %	1,95 %
Debt-to-Equity Ratio	0,08	0,02	0,03	0,03
Operating Profit Margin	−12,46 %	−34,11 %	5,57 %	23,82 %
Current Ratio	14,64	2,02	7,25	5,29
Quick Ratio	14,64	2,02	7,25	5,29
Equity Ratio	0,92	0,97	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %