JORA MASKIN AS

2660 DOMBÅS

Finances

Return on Equity

8,97 %

Current Ratio

2,36

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 840 000	4 055 000	3 377 000	3 770 000
Net Income	565 000	324 000	76 000	145 000
Total Assets	8 576 000	8 112 000	7 673 000	7 482 000
Total Equity	6 300 000	5 734 000	6 380 000	6 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 840 000	4 055 000	3 377 000	3 770 000
Expenditure	5 078 000	3 608 000	3 362 000	3 537 000
Operating Profit	763 000	447 000	15 000	232 000
Financial Income	0	3 000	81 000	9 000
Financial Costs	39 000	36 000	20 000	47 000
Financial Balance	−39 000	−33 000	61 000	−38 000
Earnings Before Tax	725 000	415 000	76 000	194 000
Tax	159 000	91 000	0	49 000
Net Income	565 000	324 000	76 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 844 000	4 602 000	2 866 000	3 529 000
Total Current Assets	4 732 000	3 510 000	4 807 000	3 953 000
Total Assets	8 576 000	8 112 000	7 673 000	7 482 000
Total Retained Equity	6 270 000	5 704 000	5 380 000	5 305 000
Total Equity	6 300 000	5 734 000	6 380 000	6 305 000
Total Long-Term Debt	276 000	1 150 000	226 000	310 000
Total Current Debt	2 001 000	1 227 000	1 066 000	867 000
Total Equity and Debt	8 576 000	8 112 000	7 673 000	7 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 840 000	3 429 000	3 377 000	3 716 000
Other Income	0	625 000	0	54 000
Revenue	5 840 000	4 055 000	3 377 000	3 770 000
Cost of Goods Sold	661 000	402 000	422 000	452 000
Salary Costs	1 950 000	1 576 000	1 477 000	1 451 000
Depreciation	758 000	745 000	663 000	668 000
Impairment	0	0	0	0
Expenditure	5 078 000	3 608 000	3 362 000	3 537 000
Operating Profit	763 000	447 000	15 000	232 000
Financial Income	0	3 000	81 000	9 000
Financial Costs	39 000	36 000	20 000	47 000
Financial Balance	−39 000	−33 000	61 000	−38 000
Dividends	0	0	0	0
Net Income	565 000	324 000	76 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	804 000	871 000	938 000	1 006 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 038 000	3 728 000	1 926 000	2 521 000
Total Tangible Assets	3 842 000	4 600 000	2 864 000	3 527 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 844 000	4 602 000	2 866 000	3 529 000
Stock	0	35 000	35 000	68 000
Total Investments	10 000	10 000	14 000	10 000
Cash, Bank	608 000	2 611 000	4 164 000	1 818 000
Total Current Assets	4 732 000	3 510 000	4 807 000	3 953 000
Total Assets	8 576 000	8 112 000	7 673 000	7 482 000
Total Equity	6 300 000	5 734 000	6 380 000	6 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	276 000	1 150 000	226 000	310 000
Creditors	110 000	37 000	112 000	184 000
Unpaid Taxes	951 000	602 000	684 000	499 000
Dividends	0	0	0	0
Other Current Debt	739 000	589 000	187 000	178 000
Total Current Debt	2 001 000	1 227 000	1 066 000	867 000
Total Equity and Debt	8 576 000	8 112 000	7 673 000	7 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	5,65 %	1,19 %	2,3 %
Debt-to-Equity Ratio	0,04	0,2	0,04	0,05
Operating Profit Margin	13,07 %	11,02 %	0,44 %	6,15 %
Current Ratio	2,36	2,86	4,51	4,56
Quick Ratio	2,36	2,94	4,66	4,95
Equity Ratio	0,73	0,71	0,83	0,84
Gross Profit Margin	88,68 %	90,09 %	87,5 %	88,01 %