ADVOKATFIRMAET EDVARDSEN AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

364 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 568 000	1 678 000	838 000	1 301 000
Net Income	364 000	113 000	−4 000	236 000
Total Assets	831 000	668 000	517 000	661 000
Total Equity	100 000	94 000	96 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 568 000	1 678 000	838 000	1 301 000
Expenditure	1 123 000	1 566 000	841 000	1 028 000
Operating Profit	445 000	112 000	−3 000	273 000
Financial Income	24 000	36 000	0	0
Financial Costs	9 000	3 000	3 000	4 000
Financial Balance	15 000	33 000	−3 000	−4 000
Earnings Before Tax	460 000	145 000	−6 000	269 000
Tax	96 000	32 000	−1 000	33 000
Net Income	364 000	113 000	−4 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	30 000	0	79 000
Total Current Assets	776 000	638 000	517 000	581 000
Total Assets	831 000	668 000	517 000	661 000
Total Retained Equity	0	−6 000	−4 000	0
Total Equity	100 000	94 000	96 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	731 000	574 000	421 000	561 000
Total Equity and Debt	831 000	668 000	517 000	661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 568 000	1 543 000	838 000	1 301 000
Other Income	0	135 000	0	0
Revenue	1 568 000	1 678 000	838 000	1 301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	618 000	1 104 000	393 000	561 000
Depreciation	0	0	0	1 000
Impairment	0	0	0	0
Expenditure	1 123 000	1 566 000	841 000	1 028 000
Operating Profit	445 000	112 000	−3 000	273 000
Financial Income	24 000	36 000	0	0
Financial Costs	9 000	3 000	3 000	4 000
Financial Balance	15 000	33 000	−3 000	−4 000
Dividends	341 000	0	0	119 000
Net Income	364 000	113 000	−4 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 000	30 000	0	79 000
Total Fixed Assets	55 000	30 000	0	79 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	464 000	108 000	142 000
Total Current Assets	776 000	638 000	517 000	581 000
Total Assets	831 000	668 000	517 000	661 000
Total Equity	100 000	94 000	96 000	100 000
Short-Term Group Debt	21 000	147 000	0	106 000
Total Long-Term Debt	0	0	0	0
Creditors	3 000	−26 000	25 000	57 000
Unpaid Taxes	70 000	313 000	235 000	178 000
Dividends	341 000	0	0	119 000
Other Current Debt	205 000	141 000	162 000	92 000
Total Current Debt	731 000	574 000	421 000	561 000
Total Equity and Debt	831 000	668 000	517 000	661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	364 %	120,21 %	−4,17 %	236 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,38 %	6,67 %	−0,36 %	20,98 %
Current Ratio	1,06	1,11	1,23	1,04
Quick Ratio	1,06	1,11	1,23	1,04
Equity Ratio	0,12	0,14	0,19	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %