HEWI ELEKTRO AS

3089 HOLMESTRAND

Finances

Share Ownership

Return on Equity

25,47 %

Current Ratio

−59,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	488 000	453 000	279 000	261 000
Net Income	190 000	175 000	−61 000	8 000
Total Assets	734 000	981 000	435 000	461 000
Total Equity	746 000	556 000	381 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	488 000	453 000	279 000	261 000
Expenditure	188 000	228 000	352 000	252 000
Operating Profit	301 000	225 000	−73 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	300 000	224 000	−73 000	10 000
Tax	110 000	49 000	−13 000	2 000
Net Income	190 000	175 000	−61 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	19 000	383 000	413 000
Total Current Assets	718 000	963 000	52 000	48 000
Total Assets	734 000	981 000	435 000	461 000
Total Retained Equity	646 000	456 000	281 000	341 000
Total Equity	746 000	556 000	381 000	441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−12 000	425 000	54 000	20 000
Total Equity and Debt	734 000	981 000	435 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	336 000	277 000	259 000
Other Income	422 000	117 000	2 000	2 000
Revenue	488 000	453 000	279 000	261 000
Cost of Goods Sold	0	1 000	2 000	3 000
Salary Costs	16 000	21 000	18 000	8 000
Depreciation	0	8 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	188 000	228 000	352 000	252 000
Operating Profit	301 000	225 000	−73 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	190 000	175 000	−61 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	19 000	68 000	56 000
Real Eastate	0	0	315 000	358 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	315 000	358 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	19 000	383 000	413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	717 000	539 000	51 000	4 000
Total Current Assets	718 000	963 000	52 000	48 000
Total Assets	734 000	981 000	435 000	461 000
Total Equity	746 000	556 000	381 000	441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	426 000	1 000	5 000
Unpaid Taxes	−2 000	18 000	10 000	14 000
Dividends	0	0	0	0
Other Current Debt	−13 000	−19 000	44 000	1 000
Total Current Debt	−12 000	425 000	54 000	20 000
Total Equity and Debt	734 000	981 000	435 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,47 %	31,47 %	−16,01 %	1,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,68 %	49,67 %	−26,16 %	3,83 %
Current Ratio	−59,83	2,27	0,96	2,4
Quick Ratio	−59,83	2,27	0,96	2,4
Equity Ratio	1,02	0,57	0,88	0,96
Gross Profit Margin	100 %	99,78 %	99,28 %	98,85 %