BAITS AS

4645 NODELAND

Finances

Return on Equity

250 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	385 000	−6 000	−99 000	−8 000
Total Assets	1 023 000	453 000	459 000	444 000
Total Equity	154 000	−231 000	−225 000	−125 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	89 000	8 000
Operating Profit	−7 000	−6 000	−89 000	−8 000
Financial Income	392 000	0	0	0
Financial Costs	0	0	10 000	0
Financial Balance	392 000	0	−10 000	0
Earnings Before Tax	385 000	−6 000	−99 000	−8 000
Tax	0	0	0	0
Net Income	385 000	−6 000	−99 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 019 000	432 000	432 000	386 000
Total Current Assets	4 000	20 000	27 000	58 000
Total Assets	1 023 000	453 000	459 000	444 000
Total Retained Equity	124 000	−261 000	−255 000	−155 000
Total Equity	154 000	−231 000	−225 000	−125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	869 000	684 000	684 000	570 000
Total Equity and Debt	1 023 000	453 000	459 000	444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	89 000	8 000
Operating Profit	−7 000	−6 000	−89 000	−8 000
Financial Income	392 000	0	0	0
Financial Costs	0	0	10 000	0
Financial Balance	392 000	0	−10 000	0
Dividends	0	0	0	0
Net Income	385 000	−6 000	−99 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 019 000	432 000	432 000	386 000
Total Fixed Assets	1 019 000	432 000	432 000	386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	20 000	27 000	58 000
Total Current Assets	4 000	20 000	27 000	58 000
Total Assets	1 023 000	453 000	459 000	444 000
Total Equity	154 000	−231 000	−225 000	−125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	869 000	684 000	684 000	570 000
Total Current Debt	869 000	684 000	684 000	570 000
Total Equity and Debt	1 023 000	453 000	459 000	444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250 %	2,6 %	44 %	6,4 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,03	0,04	0,1
Quick Ratio	0	0,03	0,04	0,1
Equity Ratio	0,15	−0,51	−0,49	−0,28
Gross Profit Margin	-	-	-	-