SKYTTERVEIEN BORETTSLAG

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

20,09 %

Current Ratio

285

Debt-to-Equity Ratio

4,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 186 000	1 186 000	1 153 000
Net Income	261 000	103 000	78 000	112 000
Total Assets	7 765 000	7 793 000	7 987 000	7 413 000
Total Equity	1 299 000	1 038 000	934 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 186 000	1 186 000	1 153 000
Expenditure	905 000	1 035 000	1 036 000	972 000
Operating Profit	326 000	151 000	150 000	181 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	65 000	48 000	73 000	71 000
Financial Balance	−64 000	−48 000	−72 000	−69 000
Earnings Before Tax	261 000	103 000	78 000	112 000
Tax	0	0	0	0
Net Income	261 000	103 000	78 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 910 000	6 910 000	6 910 000	6 910 000
Total Current Assets	855 000	883 000	1 077 000	503 000
Total Assets	7 765 000	7 793 000	7 987 000	7 413 000
Total Retained Equity	1 299 000	1 038 000	934 000	857 000
Total Equity	1 299 000	1 038 000	934 000	857 000
Total Long-Term Debt	6 464 000	6 753 000	7 050 000	6 497 000
Total Current Debt	3 000	2 000	2 000	59 000
Total Equity and Debt	7 765 000	7 793 000	7 987 000	7 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 230 000	1 186 000	1 186 000	1 153 000
Other Income	0	0	0	0
Revenue	1 230 000	1 186 000	1 186 000	1 153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	905 000	1 035 000	1 036 000	972 000
Operating Profit	326 000	151 000	150 000	181 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	65 000	48 000	73 000	71 000
Financial Balance	−64 000	−48 000	−72 000	−69 000
Dividends	0	0	0	0
Net Income	261 000	103 000	78 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 910 000	0	0	0
Real Eastate	0	6 910 000	6 910 000	6 910 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	6 910 000	6 910 000	6 910 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 910 000	6 910 000	6 910 000	6 910 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	855 000	883 000	1 077 000	503 000
Total Current Assets	855 000	883 000	1 077 000	503 000
Total Assets	7 765 000	7 793 000	7 987 000	7 413 000
Total Equity	1 299 000	1 038 000	934 000	857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 464 000	6 753 000	7 050 000	6 497 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	59 000
Total Current Debt	3 000	2 000	2 000	59 000
Total Equity and Debt	7 765 000	7 793 000	7 987 000	7 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,09 %	9,92 %	8,35 %	13,07 %
Debt-to-Equity Ratio	4,98	6,51	7,55	7,58
Operating Profit Margin	26,5 %	12,73 %	12,65 %	15,7 %
Current Ratio	285	441,5	538,5	8,53
Quick Ratio	285	441,5	538,5	8,53
Equity Ratio	0,17	0,13	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %