JAGA JAZZIST AS

0567 OSLO

Finances

Share Ownership

Return on Equity

−96,9 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 451 000	2 233 000	1 480 000	938 000
Net Income	−250 000	−31 000	−81 000	71 000
Total Assets	525 000	528 000	542 000	985 000
Total Equity	258 000	509 000	540 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 451 000	2 233 000	1 480 000	938 000
Expenditure	1 698 000	2 265 000	1 570 000	843 000
Operating Profit	−246 000	−32 000	−90 000	95 000
Financial Income	0	1 000	5 000	2 000
Financial Costs	4 000	1 000	4 000	5 000
Financial Balance	−4 000	0	1 000	−3 000
Earnings Before Tax	−250 000	−31 000	−89 000	92 000
Tax	0	0	−7 000	20 000
Net Income	−250 000	−31 000	−81 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	47 000
Total Current Assets	525 000	528 000	542 000	938 000
Total Assets	525 000	528 000	542 000	985 000
Total Retained Equity	158 000	409 000	440 000	522 000
Total Equity	258 000	509 000	540 000	622 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	19 000	2 000	363 000
Total Equity and Debt	525 000	528 000	542 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	1 483 000	640 000	722 000
Other Income	780 000	750 000	840 000	216 000
Revenue	1 451 000	2 233 000	1 480 000	938 000
Cost of Goods Sold	1 597 000	1 826 000	1 316 000	452 000
Salary Costs	0	0	0	0
Depreciation	0	0	26 000	68 000
Impairment	0	0	0	0
Expenditure	1 698 000	2 265 000	1 570 000	843 000
Operating Profit	−246 000	−32 000	−90 000	95 000
Financial Income	0	1 000	5 000	2 000
Financial Costs	4 000	1 000	4 000	5 000
Financial Balance	−4 000	0	1 000	−3 000
Dividends	0	0	0	0
Net Income	−250 000	−31 000	−81 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	21 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	26 000
Total Tangible Assets	0	0	0	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	47 000
Stock	17 000	46 000	48 000	137 000
Total Investments	0	0	0	0
Cash, Bank	6 000	123 000	99 000	76 000
Total Current Assets	525 000	528 000	542 000	938 000
Total Assets	525 000	528 000	542 000	985 000
Total Equity	258 000	509 000	540 000	622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	15 000	2 000	81 000
Unpaid Taxes	0	4 000	0	3 000
Dividends	0	0	0	0
Other Current Debt	100 000	0	0	250 000
Total Current Debt	267 000	19 000	2 000	363 000
Total Equity and Debt	525 000	528 000	542 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,9 %	−6,09 %	−15 %	11,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,95 %	−1,43 %	−6,08 %	10,13 %
Current Ratio	1,97	27,79	271	2,58
Quick Ratio	2,1	−19,56	−11,78	4,15
Equity Ratio	0,49	0,96	1	0,63
Gross Profit Margin	−10,06 %	18,23 %	11,08 %	51,81 %