company

GRAFIKA AS

2321 HAMAR

Finances

Share Ownership

Return on Equity

32,05 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 707 000	4 736 000	5 013 000	5 130 000
Net Income	1 085 000	302 000	232 000	148 000
Total Assets	5 584 000	4 721 000	4 207 000	3 859 000
Total Equity	3 385 000	2 800 000	2 798 000	2 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 707 000	4 736 000	5 013 000	5 130 000
Expenditure	5 331 000	4 357 000	4 732 000	4 958 000
Operating Profit	1 376 000	379 000	281 000	173 000
Financial Income	15 000	8 000	16 000	17 000
Financial Costs	0	0	0	0
Financial Balance	15 000	8 000	16 000	17 000
Earnings Before Tax	1 391 000	387 000	297 000	190 000
Tax	306 000	85 000	65 000	42 000
Net Income	1 085 000	302 000	232 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	5 584 000	4 721 000	4 207 000	3 854 000
Total Assets	5 584 000	4 721 000	4 207 000	3 859 000
Total Retained Equity	3 285 000	2 700 000	2 698 000	2 466 000
Total Equity	3 385 000	2 800 000	2 798 000	2 566 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 199 000	1 921 000	1 409 000	1 291 000
Total Equity and Debt	5 584 000	4 721 000	4 207 000	3 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 707 000	4 736 000	5 013 000	5 130 000
Other Income	0	0	0	0
Revenue	6 707 000	4 736 000	5 013 000	5 130 000
Cost of Goods Sold	2 448 000	1 455 000	1 547 000	1 698 000
Salary Costs	2 281 000	2 419 000	2 697 000	2 782 000
Depreciation	0	0	5 000	8 000
Impairment	0	0	0	0
Expenditure	5 331 000	4 357 000	4 732 000	4 958 000
Operating Profit	1 376 000	379 000	281 000	173 000
Financial Income	15 000	8 000	16 000	17 000
Financial Costs	0	0	0	0
Financial Balance	15 000	8 000	16 000	17 000
Dividends	500 000	300 000	0	0
Net Income	1 085 000	302 000	232 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 273 000	4 230 000	3 608 000	3 352 000
Total Current Assets	5 584 000	4 721 000	4 207 000	3 854 000
Total Assets	5 584 000	4 721 000	4 207 000	3 859 000
Total Equity	3 385 000	2 800 000	2 798 000	2 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	182 000	168 000	136 000	198 000
Unpaid Taxes	68 000	76 000	92 000	109 000
Dividends	500 000	300 000	0	0
Other Current Debt	1 143 000	1 293 000	1 115 000	941 000
Total Current Debt	2 199 000	1 921 000	1 409 000	1 291 000
Total Equity and Debt	5 584 000	4 721 000	4 207 000	3 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,05 %	10,79 %	8,29 %	5,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,52 %	8 %	5,61 %	3,37 %
Current Ratio	2,54	2,46	2,99	2,99
Quick Ratio	2,54	2,46	2,99	2,99
Equity Ratio	0,61	0,59	0,67	0,66
Gross Profit Margin	63,5 %	69,28 %	69,14 %	66,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English