LEVELD LEFSEBAKERI AS

3570 ÅL

Finances

Share Ownership

Return on Equity

20,3 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 466 000	2 967 000	3 246 000	3 191 000
Net Income	162 000	82 000	284 000	193 000
Total Assets	1 864 000	1 676 000	2 174 000	1 997 000
Total Equity	798 000	947 000	1 020 000	1 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 466 000	2 967 000	3 246 000	3 191 000
Expenditure	3 270 000	2 873 000	2 895 000	2 969 000
Operating Profit	195 000	93 000	350 000	221 000
Financial Income	15 000	9 000	15 000	24 000
Financial Costs	3 000	0	0	0
Financial Balance	12 000	9 000	15 000	24 000
Earnings Before Tax	207 000	102 000	365 000	245 000
Tax	46 000	20 000	81 000	51 000
Net Income	162 000	82 000	284 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	244 000	68 000	88 000
Total Current Assets	1 654 000	1 431 000	2 106 000	1 908 000
Total Assets	1 864 000	1 676 000	2 174 000	1 997 000
Total Retained Equity	643 000	792 000	865 000	891 000
Total Equity	798 000	947 000	1 020 000	1 046 000
Total Long-Term Debt	6 000	4 000	0	0
Total Current Debt	1 060 000	725 000	1 154 000	951 000
Total Equity and Debt	1 864 000	1 676 000	2 174 000	1 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 466 000	2 967 000	3 211 000	3 181 000
Other Income	0	0	35 000	10 000
Revenue	3 466 000	2 967 000	3 246 000	3 191 000
Cost of Goods Sold	553 000	476 000	514 000	648 000
Salary Costs	2 115 000	2 030 000	2 038 000	2 010 000
Depreciation	34 000	27 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	3 270 000	2 873 000	2 895 000	2 969 000
Operating Profit	195 000	93 000	350 000	221 000
Financial Income	15 000	9 000	15 000	24 000
Financial Costs	3 000	0	0	0
Financial Balance	12 000	9 000	15 000	24 000
Dividends	310 000	155 000	310 000	310 000
Net Income	162 000	82 000	284 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	234 000	58 000	78 000
Fixtures	200 000	0	0	0
Total Tangible Assets	200 000	234 000	58 000	78 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	210 000	244 000	68 000	88 000
Stock	362 000	213 000	140 000	211 000
Total Investments	0	0	0	0
Cash, Bank	1 059 000	1 007 000	1 760 000	1 429 000
Total Current Assets	1 654 000	1 431 000	2 106 000	1 908 000
Total Assets	1 864 000	1 676 000	2 174 000	1 997 000
Total Equity	798 000	947 000	1 020 000	1 046 000
Short-Term Group Debt	0	155 000	310 000	310 000
Total Long-Term Debt	6 000	4 000	0	0
Creditors	150 000	38 000	26 000	60 000
Unpaid Taxes	251 000	262 000	306 000	270 000
Dividends	310 000	155 000	310 000	310 000
Other Current Debt	615 000	254 000	431 000	259 000
Total Current Debt	1 060 000	725 000	1 154 000	951 000
Total Equity and Debt	1 864 000	1 676 000	2 174 000	1 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,3 %	8,66 %	27,84 %	18,45 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,63 %	3,13 %	10,78 %	6,93 %
Current Ratio	1,56	1,97	1,82	2,01
Quick Ratio	2,37	2,79	2,08	2,58
Equity Ratio	0,43	0,57	0,47	0,52
Gross Profit Margin	84,05 %	83,96 %	84,17 %	79,69 %