SYVERSEN EIENDOM AS

2170 FENSTAD

Finances

Share Ownership

Return on Equity

4,05 %

Current Ratio

5,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 721 000	1 752 000	1 407 000	811 000
Net Income	189 000	44 000	83 000	−31 000
Total Assets	4 830 000	4 620 000	4 521 000	4 422 000
Total Equity	4 672 000	4 484 000	4 440 000	4 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 721 000	1 752 000	1 407 000	811 000
Expenditure	2 481 000	1 694 000	1 301 000	852 000
Operating Profit	241 000	58 000	106 000	−41 000
Financial Income	5 000	2 000	3 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	1 000	3 000	3 000
Earnings Before Tax	246 000	58 000	109 000	−38 000
Tax	57 000	15 000	26 000	−7 000
Net Income	189 000	44 000	83 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 049 000	4 066 000	4 096 000	3 842 000
Total Current Assets	781 000	554 000	425 000	580 000
Total Assets	4 830 000	4 620 000	4 521 000	4 422 000
Total Retained Equity	4 499 000	4 310 000	4 267 000	4 183 000
Total Equity	4 672 000	4 484 000	4 440 000	4 357 000
Total Long-Term Debt	13 000	16 000	15 000	0
Total Current Debt	145 000	121 000	66 000	65 000
Total Equity and Debt	4 830 000	4 620 000	4 521 000	4 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 529 000	1 572 000	1 239 000	644 000
Other Income	192 000	180 000	168 000	167 000
Revenue	2 721 000	1 752 000	1 407 000	811 000
Cost of Goods Sold	2 242 000	1 364 000	1 095 000	603 000
Salary Costs	0	0	0	0
Depreciation	97 000	87 000	18 000	45 000
Impairment	0	0	0	0
Expenditure	2 481 000	1 694 000	1 301 000	852 000
Operating Profit	241 000	58 000	106 000	−41 000
Financial Income	5 000	2 000	3 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	189 000	44 000	83 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	3 696 000	3 696 000	3 696 000	3 696 000
Machinery and Plant Facilities	153 000	100 000	0	0
Fixtures	200 000	270 000	400 000	145 000
Total Tangible Assets	4 049 000	4 066 000	4 096 000	3 841 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 049 000	4 066 000	4 096 000	3 842 000
Stock	8 000	30 000	0	31 000
Total Investments	0	0	0	0
Cash, Bank	569 000	363 000	309 000	538 000
Total Current Assets	781 000	554 000	425 000	580 000
Total Assets	4 830 000	4 620 000	4 521 000	4 422 000
Total Equity	4 672 000	4 484 000	4 440 000	4 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	16 000	15 000	0
Creditors	53 000	66 000	0	0
Unpaid Taxes	10 000	−9 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	23 000	50 000	47 000	65 000
Total Current Debt	145 000	121 000	66 000	65 000
Total Equity and Debt	4 830 000	4 620 000	4 521 000	4 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,05 %	0,98 %	1,87 %	−0,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,86 %	3,31 %	7,53 %	−5,06 %
Current Ratio	5,39	4,58	6,44	8,92
Quick Ratio	5,7	6,09	6,44	17,06
Equity Ratio	0,97	0,97	0,98	0,99
Gross Profit Margin	17,6 %	22,15 %	22,17 %	25,65 %