BYGGKON AS

6690 AURE

Finances

Return on Equity

6,53 %

Current Ratio

0,03

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	41 000	39 000	75 000
Net Income	69 000	−1 000	2 000	21 000
Total Assets	2 262 000	2 265 000	1 485 000	1 443 000
Total Equity	1 056 000	988 000	989 000	987 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	41 000	39 000	75 000
Expenditure	57 000	42 000	37 000	54 000
Operating Profit	77 000	−1 000	2 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	77 000	−1 000	2 000	21 000
Tax	8 000	0	0	0
Net Income	69 000	−1 000	2 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 261 000	2 261 000	1 434 000	1 434 000
Total Current Assets	1 000	4 000	51 000	9 000
Total Assets	2 262 000	2 265 000	1 485 000	1 443 000
Total Retained Equity	806 000	738 000	739 000	737 000
Total Equity	1 056 000	988 000	989 000	987 000
Total Long-Term Debt	1 175 000	1 278 000	494 000	448 000
Total Current Debt	30 000	0	2 000	8 000
Total Equity and Debt	2 262 000	2 265 000	1 485 000	1 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	41 000	39 000	75 000
Other Income	0	0	0	0
Revenue	134 000	41 000	39 000	75 000
Cost of Goods Sold	0	0	0	14 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	42 000	37 000	54 000
Operating Profit	77 000	−1 000	2 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	−1 000	2 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 261 000	2 261 000	1 434 000	1 434 000
Total Fixed Assets	2 261 000	2 261 000	1 434 000	1 434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	4 000	3 000	9 000
Total Current Assets	1 000	4 000	51 000	9 000
Total Assets	2 262 000	2 265 000	1 485 000	1 443 000
Total Equity	1 056 000	988 000	989 000	987 000
Short-Term Group Debt	0	0	0	−1 000
Total Long-Term Debt	1 175 000	1 278 000	494 000	448 000
Creditors	1 000	0	0	1 000
Unpaid Taxes	21 000	0	2 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	30 000	0	2 000	8 000
Total Equity and Debt	2 262 000	2 265 000	1 485 000	1 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	−0,1 %	0,2 %	2,13 %
Debt-to-Equity Ratio	1,11	1,29	0,5	0,45
Operating Profit Margin	57,46 %	−2,44 %	5,13 %	28 %
Current Ratio	0,03	-	25,5	1,13
Quick Ratio	0,03	-	25,5	1,13
Equity Ratio	0,47	0,44	0,67	0,68
Gross Profit Margin	100 %	100 %	100 %	81,33 %