BAKKLAND MASKIN OG TRANSPORT AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

14,99 %

Current Ratio

5,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 426 000	18 255 000	13 243 000	12 023 000
Net Income	3 130 000	3 514 000	695 000	1 314 000
Total Assets	24 638 000	21 301 000	16 560 000	16 068 000
Total Equity	20 887 000	17 757 000	14 242 000	13 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 426 000	18 255 000	13 243 000	12 023 000
Expenditure	15 943 000	14 042 000	12 406 000	10 471 000
Operating Profit	3 483 000	4 214 000	837 000	1 552 000
Financial Income	470 000	310 000	63 000	134 000
Financial Costs	10 000	19 000	8 000	1 000
Financial Balance	460 000	291 000	55 000	133 000
Earnings Before Tax	3 943 000	4 505 000	892 000	1 685 000
Tax	813 000	991 000	197 000	371 000
Net Income	3 130 000	3 514 000	695 000	1 314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 586 000	3 726 000	3 177 000	3 015 000
Total Current Assets	20 051 000	17 575 000	13 383 000	13 053 000
Total Assets	24 638 000	21 301 000	16 560 000	16 068 000
Total Retained Equity	20 782 000	17 652 000	14 138 000	13 442 000
Total Equity	20 887 000	17 757 000	14 242 000	13 547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 751 000	3 544 000	2 318 000	2 521 000
Total Equity and Debt	24 638 000	21 301 000	16 560 000	16 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 013 000	18 235 000	13 181 000	12 003 000
Other Income	413 000	20 000	63 000	20 000
Revenue	19 426 000	18 255 000	13 243 000	12 023 000
Cost of Goods Sold	2 990 000	2 644 000	2 306 000	1 176 000
Salary Costs	5 021 000	4 756 000	3 498 000	3 228 000
Depreciation	882 000	812 000	775 000	684 000
Impairment	0	0	0	0
Expenditure	15 943 000	14 042 000	12 406 000	10 471 000
Operating Profit	3 483 000	4 214 000	837 000	1 552 000
Financial Income	470 000	310 000	63 000	134 000
Financial Costs	10 000	19 000	8 000	1 000
Financial Balance	460 000	291 000	55 000	133 000
Dividends	0	0	0	0
Net Income	3 130 000	3 514 000	695 000	1 314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	72 000	44 000	17 000
Real Eastate	804 000	770 000	828 000	887 000
Machinery and Plant Facilities	3 522 000	2 872 000	2 292 000	2 099 000
Fixtures	245 000	0	0	0
Total Tangible Assets	4 570 000	3 642 000	3 121 000	2 987 000
Total Fiancial Fixed Assets	0	12 000	12 000	12 000
Total Fixed Assets	4 586 000	3 726 000	3 177 000	3 015 000
Stock	300 000	350 000	350 000	180 000
Total Investments	0	0	0	0
Cash, Bank	13 393 000	10 408 000	8 205 000	9 737 000
Total Current Assets	20 051 000	17 575 000	13 383 000	13 053 000
Total Assets	24 638 000	21 301 000	16 560 000	16 068 000
Total Equity	20 887 000	17 757 000	14 242 000	13 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 040 000	619 000	689 000	441 000
Unpaid Taxes	889 000	1 388 000	848 000	676 000
Dividends	0	0	0	0
Other Current Debt	1 066 000	519 000	557 000	979 000
Total Current Debt	3 751 000	3 544 000	2 318 000	2 521 000
Total Equity and Debt	24 638 000	21 301 000	16 560 000	16 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,99 %	19,79 %	4,88 %	9,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,93 %	23,08 %	6,32 %	12,91 %
Current Ratio	5,35	4,96	5,77	5,18
Quick Ratio	5,81	5,5	6,8	5,58
Equity Ratio	0,85	0,83	0,86	0,84
Gross Profit Margin	84,61 %	85,52 %	82,59 %	90,22 %