ISHOCKEYKLUBBEN SPARTA SARPSBORG

1711 SARPSBORG

Finances

Return on Equity

19,99 %

Current Ratio

5,24

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2008	2006
Revenue	10 095 000	12 446 000	10 219 000	7 124 000
Net Income	515 000	−185 000	67 000	−281 000
Total Assets	3 115 000	3 063 000	2 572 000	1 312 000
Total Equity	2 576 000	1 106 000	1 291 000	443 000

Income (NOK)	2010	2009	2008	2006
Revenue	10 095 000	12 446 000	10 219 000	7 124 000
Expenditure	9 228 000	12 609 000	10 123 000	7 403 000
Operating Profit	839 000	−162 000	96 000	−278 000
Financial Income	9 000	13 000	31 000	1 000
Financial Costs	4 000	36 000	60 000	3 000
Financial Balance	5 000	−23 000	−29 000	−2 000
Earnings Before Tax	844 000	−185 000	67 000	−281 000
Tax	0	0	0	0
Net Income	515 000	−185 000	67 000	−281 000

Balance (NOK)	2010	2009	2008	2006
Total Fixed Assets	292 000	207 000	207 000	107 000
Total Current Assets	2 823 000	2 856 000	2 365 000	1 206 000
Total Assets	3 115 000	3 063 000	2 572 000	1 312 000
Total Retained Equity	2 576 000	1 106 000	1 291 000	0
Total Equity	2 576 000	1 106 000	1 291 000	443 000
Total Long-Term Debt	0	0	500 000	0
Total Current Debt	539 000	1 957 000	781 000	870 000
Total Equity and Debt	3 115 000	3 063 000	2 572 000	1 312 000

Cash flow (NOK)	2010	2009	2008	2006
Sales Income	3 099 000	2 396 000	1 034 000	0
Other Income	6 996 000	10 050 000	9 186 000	7 124 000
Revenue	10 095 000	12 446 000	10 219 000	7 124 000
Cost of Goods Sold	1 735 000	634 000	603 000	0
Salary Costs	4 547 000	8 471 000	6 766 000	4 388 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 228 000	12 609 000	10 123 000	7 403 000
Operating Profit	839 000	−162 000	96 000	−278 000
Financial Income	9 000	13 000	31 000	1 000
Financial Costs	4 000	36 000	60 000	3 000
Financial Balance	5 000	−23 000	−29 000	−2 000
Dividends	0	0	0	0
Net Income	515 000	−185 000	67 000	−281 000

Balance details (NOK)	2010	2009	2008	2006
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	292 000	207 000	207 000	107 000
Total Fixed Assets	292 000	207 000	207 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 755 000	1 031 000	1 168 000	0
Total Current Assets	2 823 000	2 856 000	2 365 000	1 206 000
Total Assets	3 115 000	3 063 000	2 572 000	1 312 000
Total Equity	2 576 000	1 106 000	1 291 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	500 000	0
Creditors	207 000	273 000	29 000	136 000
Unpaid Taxes	145 000	836 000	788 000	214 000
Dividends	0	0	0	0
Other Current Debt	188 000	848 000	−35 000	520 000
Total Current Debt	539 000	1 957 000	781 000	870 000
Total Equity and Debt	3 115 000	3 063 000	2 572 000	1 312 000

Financial indicators	2010	2009	2008	2006
Return on Equity	19,99 %	−16,73 %	5,19 %	−63,43 %
Debt-to-Equity Ratio	0	0	0,39	0
Operating Profit Margin	8,31 %	−1,3 %	0,94 %	−3,9 %
Current Ratio	5,24	1,46	3,03	1,39
Quick Ratio	5,24	1,46	3,03	1,39
Equity Ratio	0,83	0,36	0,5	0,34
Gross Profit Margin	82,81 %	94,91 %	94,1 %	100 %