BJØRNEGÅRDSVINGEN AS

0160 OSLO

Finances

Share Ownership

Return on Equity

22,37 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 758 000	72 806 000	355 000	626 000
Total Assets	13 542 000	121 410 000	80 928 000	86 593 000
Total Equity	7 860 000	7 966 000	17 294 000	17 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	21 000	20 000	28 000
Operating Profit	−22 000	−21 000	−20 000	−28 000
Financial Income	−286 000	97 230 000	1 678 000	1 726 000
Financial Costs	−2 887 000	5 355 000	1 204 000	1 671 000
Financial Balance	2 601 000	91 875 000	474 000	55 000
Earnings Before Tax	2 579 000	91 854 000	455 000	27 000
Tax	821 000	19 048 000	100 000	−599 000
Net Income	1 758 000	72 806 000	355 000	626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 429 000	120 949 000	80 830 000	79 158 000
Total Current Assets	113 000	461 000	98 000	7 435 000
Total Assets	13 542 000	121 410 000	80 928 000	86 593 000
Total Retained Equity	0	106 000	9 434 000	9 847 000
Total Equity	7 860 000	7 966 000	17 294 000	17 707 000
Total Long-Term Debt	2 562 000	2 997 000	60 137 000	67 630 000
Total Current Debt	3 120 000	110 447 000	3 496 000	1 256 000
Total Equity and Debt	13 542 000	121 410 000	80 928 000	86 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	21 000	20 000	28 000
Operating Profit	−22 000	−21 000	−20 000	−28 000
Financial Income	−286 000	97 230 000	1 678 000	1 726 000
Financial Costs	−2 887 000	5 355 000	1 204 000	1 671 000
Financial Balance	2 601 000	91 875 000	474 000	55 000
Dividends	0	0	0	0
Net Income	1 758 000	72 806 000	355 000	626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 429 000	120 949 000	80 830 000	79 158 000
Total Fixed Assets	13 429 000	120 949 000	80 830 000	79 158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	461 000	98 000	49 000
Total Current Assets	113 000	461 000	98 000	7 435 000
Total Assets	13 542 000	121 410 000	80 928 000	86 593 000
Total Equity	7 860 000	7 966 000	17 294 000	17 707 000
Short-Term Group Debt	2 390 000	105 300 000	983 000	0
Total Long-Term Debt	2 562 000	2 997 000	60 137 000	67 630 000
Creditors	0	0	0	1 256 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 513 000	0
Total Current Debt	3 120 000	110 447 000	3 496 000	1 256 000
Total Equity and Debt	13 542 000	121 410 000	80 928 000	86 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,37 %	913,96 %	2,05 %	3,54 %
Debt-to-Equity Ratio	0,33	0,38	3,48	3,82
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0	0,03	5,92
Quick Ratio	0,04	0	0,03	5,92
Equity Ratio	0,58	0,07	0,21	0,2
Gross Profit Margin	-	-	-	-