X SERVICES NORGE AS

0667 OSLO

Finances

Return on Equity

1,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 000	−19 000	9 000	19 000
Total Assets	155 000	2 131 000	2 125 000	2 118 000
Total Equity	155 000	153 000	172 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	6 000	6 000	7 000
Operating Profit	0	−6 000	−6 000	−7 000
Financial Income	2 000	10 000	18 000	31 000
Financial Costs	0	28 000	0	0
Financial Balance	2 000	−18 000	18 000	31 000
Earnings Before Tax	2 000	−24 000	12 000	24 000
Tax	0	−5 000	3 000	5 000
Net Income	2 000	−19 000	9 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	0	0
Total Current Assets	150 000	2 126 000	2 125 000	2 118 000
Total Assets	155 000	2 131 000	2 125 000	2 118 000
Total Retained Equity	55 000	53 000	72 000	63 000
Total Equity	155 000	153 000	172 000	163 000
Total Long-Term Debt	0	1 978 000	1 950 000	1 950 000
Total Current Debt	0	0	3 000	5 000
Total Equity and Debt	155 000	2 131 000	2 125 000	2 118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	6 000	6 000	7 000
Operating Profit	0	−6 000	−6 000	−7 000
Financial Income	2 000	10 000	18 000	31 000
Financial Costs	0	28 000	0	0
Financial Balance	2 000	−18 000	18 000	31 000
Dividends	0	0	0	0
Net Income	2 000	−19 000	9 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	2 126 000	2 125 000	2 118 000
Total Current Assets	150 000	2 126 000	2 125 000	2 118 000
Total Assets	155 000	2 131 000	2 125 000	2 118 000
Total Equity	155 000	153 000	172 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 978 000	1 950 000	1 950 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	5 000
Total Equity and Debt	155 000	2 131 000	2 125 000	2 118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,29 %	−12,42 %	5,23 %	11,66 %
Debt-to-Equity Ratio	0	12,93	11,34	11,96
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	708,33	423,6
Quick Ratio	-	-	708,33	423,6
Equity Ratio	1	0,07	0,08	0,08
Gross Profit Margin	-	-	-	-