MARKER EIENDOMSUTVIKLING AS

1870 ØRJE

Finances

Share Ownership

Return on Equity

8,18 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 331 000	1 312 000	1 282 000
Net Income	605 000	676 000	757 000	680 000
Total Assets	9 151 000	9 059 000	9 057 000	9 037 000
Total Equity	7 395 000	7 042 000	6 516 000	6 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 332 000	1 331 000	1 312 000	1 282 000
Expenditure	543 000	450 000	302 000	359 000
Operating Profit	790 000	880 000	1 009 000	924 000
Financial Income	2 000	0	0	0
Financial Costs	16 000	14 000	40 000	52 000
Financial Balance	−14 000	−14 000	−40 000	−52 000
Earnings Before Tax	775 000	867 000	970 000	872 000
Tax	171 000	191 000	213 000	192 000
Net Income	605 000	676 000	757 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 632 000	8 632 000	8 632 000	8 632 000
Total Current Assets	518 000	426 000	424 000	405 000
Total Assets	9 151 000	9 059 000	9 057 000	9 037 000
Total Retained Equity	7 365 000	6 940 000	6 414 000	5 958 000
Total Equity	7 395 000	7 042 000	6 516 000	6 060 000
Total Long-Term Debt	1 303 000	1 556 000	1 935 000	2 466 000
Total Current Debt	453 000	460 000	605 000	512 000
Total Equity and Debt	9 151 000	9 059 000	9 057 000	9 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 332 000	1 331 000	1 312 000	1 282 000
Revenue	1 332 000	1 331 000	1 312 000	1 282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	68 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	543 000	450 000	302 000	359 000
Operating Profit	790 000	880 000	1 009 000	924 000
Financial Income	2 000	0	0	0
Financial Costs	16 000	14 000	40 000	52 000
Financial Balance	−14 000	−14 000	−40 000	−52 000
Dividends	180 000	150 000	300 000	210 000
Net Income	605 000	676 000	757 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 632 000	8 632 000	8 632 000	8 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 632 000	8 632 000	8 632 000	8 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 632 000	8 632 000	8 632 000	8 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	390 000	395 000	373 000
Total Current Assets	518 000	426 000	424 000	405 000
Total Assets	9 151 000	9 059 000	9 057 000	9 037 000
Total Equity	7 395 000	7 042 000	6 516 000	6 060 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 303 000	1 556 000	1 935 000	2 466 000
Creditors	25 000	31 000	3 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	180 000	150 000	300 000	210 000
Other Current Debt	77 000	89 000	88 000	85 000
Total Current Debt	453 000	460 000	605 000	512 000
Total Equity and Debt	9 151 000	9 059 000	9 057 000	9 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,18 %	9,6 %	11,62 %	11,22 %
Debt-to-Equity Ratio	0,18	0,22	0,3	0,41
Operating Profit Margin	59,31 %	66,12 %	76,91 %	72,07 %
Current Ratio	1,14	0,93	0,7	0,79
Quick Ratio	1,14	0,93	0,7	0,79
Equity Ratio	0,81	0,78	0,72	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %