SANDBÆKKEN EIENDOM AS

1383 ASKER

Finances

Share Ownership

Return on Equity

5,94 %

Current Ratio

51,25

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	27 664 000	4 417 000	4 280 000
Net Income	149 000	17 965 000	2 657 000	2 534 000
Total Assets	11 706 000	32 555 000	12 584 000	12 134 000
Total Equity	2 509 000	2 360 000	8 396 000	7 739 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	27 664 000	4 417 000	4 280 000
Expenditure	516 000	4 645 000	1 016 000	982 000
Operating Profit	358 000	23 020 000	3 401 000	3 299 000
Financial Income	91 000	18 000	19 000	27 000
Financial Costs	256 000	6 000	15 000	77 000
Financial Balance	−165 000	12 000	4 000	−50 000
Earnings Before Tax	193 000	23 032 000	3 405 000	3 249 000
Tax	45 000	5 067 000	749 000	715 000
Net Income	149 000	17 965 000	2 657 000	2 534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 506 000	1 542 000	1 575 000	1 622 000
Total Current Assets	10 199 000	31 013 000	11 009 000	10 512 000
Total Assets	11 706 000	32 555 000	12 584 000	12 134 000
Total Retained Equity	2 409 000	2 260 000	8 296 000	7 639 000
Total Equity	2 509 000	2 360 000	8 396 000	7 739 000
Total Long-Term Debt	8 998 000	913 000	1 110 000	3 363 000
Total Current Debt	199 000	29 281 000	3 078 000	1 032 000
Total Equity and Debt	11 706 000	32 555 000	12 584 000	12 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	27 000 000	3 733 000	3 616 000
Other Income	875 000	664 000	683 000	664 000
Revenue	875 000	27 664 000	4 417 000	4 280 000
Cost of Goods Sold	23 000	3 362 000	475 000	466 000
Salary Costs	0	29 000	0	0
Depreciation	35 000	33 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	516 000	4 645 000	1 016 000	982 000
Operating Profit	358 000	23 020 000	3 401 000	3 299 000
Financial Income	91 000	18 000	19 000	27 000
Financial Costs	256 000	6 000	15 000	77 000
Financial Balance	−165 000	12 000	4 000	−50 000
Dividends	0	24 000 000	2 000 000	0
Net Income	149 000	17 965 000	2 657 000	2 534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 506 000	1 531 000	1 555 000	1 580 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	11 000	20 000	43 000
Total Tangible Assets	1 506 000	1 542 000	1 575 000	1 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 506 000	1 542 000	1 575 000	1 622 000
Stock	0	0	3 323 000	3 724 000
Total Investments	0	0	0	0
Cash, Bank	10 139 000	30 963 000	7 639 000	6 743 000
Total Current Assets	10 199 000	31 013 000	11 009 000	10 512 000
Total Assets	11 706 000	32 555 000	12 584 000	12 134 000
Total Equity	2 509 000	2 360 000	8 396 000	7 739 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 998 000	913 000	1 110 000	3 363 000
Creditors	0	23 000	88 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	24 000 000	2 000 000	0
Other Current Debt	6 000	7 000	9 000	4 000
Total Current Debt	199 000	29 281 000	3 078 000	1 032 000
Total Equity and Debt	11 706 000	32 555 000	12 584 000	12 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,94 %	761,23 %	31,65 %	32,74 %
Debt-to-Equity Ratio	3,59	0,39	0,13	0,43
Operating Profit Margin	40,91 %	83,21 %	77 %	77,08 %
Current Ratio	51,25	1,06	3,58	10,19
Quick Ratio	51,25	1,06	−44,93	−3,9
Equity Ratio	0,21	0,07	0,67	0,64
Gross Profit Margin	97,37 %	87,85 %	89,25 %	89,11 %