JOB ESTATE AS

5212 SØFTELAND

Finances

Return on Equity

−62,27 %

Current Ratio

11,55

Debt-to-Equity Ratio

6,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	224 000	175 000	11 303 000
Net Income	−599 000	−554 000	−528 000	8 482 000
Total Assets	7 249 000	8 333 000	9 368 000	9 992 000
Total Equity	962 000	1 773 000	2 327 000	2 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	224 000	175 000	11 303 000
Expenditure	1 011 000	939 000	826 000	762 000
Operating Profit	−771 000	−715 000	−650 000	10 540 000
Financial Income	5 000	6 000	11 000	21 000
Financial Costs	0	1 000	16 000	74 000
Financial Balance	5 000	5 000	−5 000	−53 000
Earnings Before Tax	−766 000	−710 000	−656 000	10 487 000
Tax	−167 000	−157 000	−128 000	2 006 000
Net Income	−599 000	−554 000	−528 000	8 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 570 000	5 273 000	5 055 000	5 223 000
Total Current Assets	2 679 000	3 060 000	4 313 000	4 769 000
Total Assets	7 249 000	8 333 000	9 368 000	9 992 000
Total Retained Equity	862 000	1 673 000	2 227 000	2 860 000
Total Equity	962 000	1 773 000	2 327 000	2 960 000
Total Long-Term Debt	6 115 000	1 303 000	1 543 000	1 919 000
Total Current Debt	232 000	5 257 000	5 498 000	5 113 000
Total Equity and Debt	7 309 000	8 333 000	9 368 000	9 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	224 000	0	11 141 000
Other Income	241 000	0	175 000	162 000
Revenue	241 000	224 000	175 000	11 303 000
Cost of Goods Sold	0	0	0	0
Salary Costs	166 000	166 000	121 000	15 000
Depreciation	158 000	195 000	83 000	185 000
Impairment	0	0	0	0
Expenditure	1 011 000	939 000	826 000	762 000
Operating Profit	−771 000	−715 000	−650 000	10 540 000
Financial Income	5 000	6 000	11 000	21 000
Financial Costs	0	1 000	16 000	74 000
Financial Balance	5 000	5 000	−5 000	−53 000
Dividends	0	0	0	0
Net Income	−599 000	−554 000	−528 000	8 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 091 000	4 499 000	4 584 000	4 584 000
Machinery and Plant Facilities	402 000	0	0	0
Fixtures	29 000	377 000	297 000	180 000
Total Tangible Assets	4 570 000	4 941 000	4 882 000	4 764 000
Total Fiancial Fixed Assets	0	332 000	173 000	459 000
Total Fixed Assets	4 570 000	5 273 000	5 055 000	5 223 000
Stock	0	0	0	0
Total Investments	173 000	173 000	0	0
Cash, Bank	511 000	927 000	1 932 000	2 429 000
Total Current Assets	2 679 000	3 060 000	4 313 000	4 769 000
Total Assets	7 249 000	8 333 000	9 368 000	9 992 000
Total Equity	962 000	1 773 000	2 327 000	2 960 000
Short-Term Group Debt	0	13 000	0	0
Total Long-Term Debt	6 115 000	1 303 000	1 543 000	1 919 000
Creditors	30 000	31 000	87 000	17 000
Unpaid Taxes	10 000	6 000	11 000	4 000
Dividends	0	0	0	0
Other Current Debt	37 000	5 143 000	5 181 000	6 000
Total Current Debt	232 000	5 257 000	5 498 000	5 113 000
Total Equity and Debt	7 309 000	8 333 000	9 368 000	9 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,27 %	−31,25 %	−22,69 %	286,55 %
Debt-to-Equity Ratio	6,36	0,73	0,66	0,65
Operating Profit Margin	−319,92 %	−319,2 %	−371,43 %	93,25 %
Current Ratio	11,55	0,58	0,78	0,93
Quick Ratio	11,55	0,58	0,78	0,93
Equity Ratio	0,13	0,21	0,25	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %