BRANDMARK CONSULTING AS

0362 OSLO

Finances

Share Ownership

Return on Equity

27,21 %

Current Ratio

5,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 707 000	1 976 000	961 000	1 643 000
Net Income	636 000	848 000	181 000	372 000
Total Assets	2 905 000	2 316 000	1 180 000	1 230 000
Total Equity	2 337 000	1 719 000	883 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 707 000	1 976 000	961 000	1 643 000
Expenditure	892 000	890 000	730 000	1 164 000
Operating Profit	815 000	1 087 000	231 000	479 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	0	1 000	1 000	−2 000
Earnings Before Tax	815 000	1 087 000	232 000	477 000
Tax	179 000	239 000	51 000	105 000
Net Income	636 000	848 000	181 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 905 000	2 316 000	1 180 000	1 230 000
Total Assets	2 905 000	2 316 000	1 180 000	1 230 000
Total Retained Equity	2 237 000	1 619 000	783 000	602 000
Total Equity	2 337 000	1 719 000	883 000	702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	568 000	598 000	297 000	528 000
Total Equity and Debt	2 905 000	2 316 000	1 180 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 707 000	1 976 000	961 000	1 643 000
Other Income	0	0	0	0
Revenue	1 707 000	1 976 000	961 000	1 643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	723 000	778 000	588 000	720 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	892 000	890 000	730 000	1 164 000
Operating Profit	815 000	1 087 000	231 000	479 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	1 000	0	1 000	4 000
Financial Balance	0	1 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	636 000	848 000	181 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 900 000	1 463 000	785 000	523 000
Total Current Assets	2 905 000	2 316 000	1 180 000	1 230 000
Total Assets	2 905 000	2 316 000	1 180 000	1 230 000
Total Equity	2 337 000	1 719 000	883 000	702 000
Short-Term Group Debt	38 000	16 000	0	174 000
Total Long-Term Debt	0	0	0	0
Creditors	30 000	19 000	2 000	41 000
Unpaid Taxes	270 000	266 000	198 000	190 000
Dividends	0	0	0	0
Other Current Debt	56 000	61 000	46 000	56 000
Total Current Debt	568 000	598 000	297 000	528 000
Total Equity and Debt	2 905 000	2 316 000	1 180 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,21 %	49,33 %	20,5 %	52,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,74 %	55,01 %	24,04 %	29,15 %
Current Ratio	5,11	3,87	3,97	2,33
Quick Ratio	5,11	3,87	3,97	2,33
Equity Ratio	0,8	0,74	0,75	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %