FIN FRISØR OG HUDPLEIE AS

6770 NORDFJORDEID

Finances

Return on Equity

74,75 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 090 000	4 136 000	3 399 000	3 840 000
Net Income	296 000	158 000	133 000	−71 000
Total Assets	1 154 000	1 313 000	974 000	930 000
Total Equity	396 000	450 000	292 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 090 000	4 136 000	3 399 000	3 840 000
Expenditure	3 744 000	3 975 000	3 227 000	3 877 000
Operating Profit	378 000	201 000	141 000	−64 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	2 000	8 000
Financial Balance	1 000	1 000	−1 000	−8 000
Earnings Before Tax	379 000	201 000	140 000	−71 000
Tax	83 000	43 000	7 000	0
Net Income	296 000	158 000	133 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	136 000	143 000	171 000
Total Current Assets	1 004 000	1 177 000	831 000	759 000
Total Assets	1 154 000	1 313 000	974 000	930 000
Total Retained Equity	296 000	350 000	192 000	59 000
Total Equity	396 000	450 000	292 000	159 000
Total Long-Term Debt	0	0	0	33 000
Total Current Debt	758 000	863 000	682 000	737 000
Total Equity and Debt	1 154 000	1 313 000	974 000	930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 022 000	4 091 000	3 326 000	3 829 000
Other Income	68 000	45 000	73 000	11 000
Revenue	4 090 000	4 136 000	3 399 000	3 840 000
Cost of Goods Sold	775 000	748 000	634 000	762 000
Salary Costs	2 334 000	2 640 000	2 043 000	2 492 000
Depreciation	43 000	31 000	28 000	38 000
Impairment	0	0	0	0
Expenditure	3 744 000	3 975 000	3 227 000	3 877 000
Operating Profit	378 000	201 000	141 000	−64 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	2 000	8 000
Financial Balance	1 000	1 000	−1 000	−8 000
Dividends	0	0	0	0
Net Income	296 000	158 000	133 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	136 000	143 000	171 000
Total Tangible Assets	150 000	136 000	143 000	171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	136 000	143 000	171 000
Stock	306 000	274 000	234 000	264 000
Total Investments	0	0	0	0
Cash, Bank	653 000	861 000	565 000	482 000
Total Current Assets	1 004 000	1 177 000	831 000	759 000
Total Assets	1 154 000	1 313 000	974 000	930 000
Total Equity	396 000	450 000	292 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	33 000
Creditors	20 000	13 000	33 000	39 000
Unpaid Taxes	302 000	432 000	304 000	366 000
Dividends	0	0	0	0
Other Current Debt	352 000	374 000	338 000	332 000
Total Current Debt	758 000	863 000	682 000	737 000
Total Equity and Debt	1 154 000	1 313 000	974 000	930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,75 %	35,11 %	45,55 %	−44,65 %
Debt-to-Equity Ratio	0	0	0	0,21
Operating Profit Margin	9,24 %	4,86 %	4,15 %	−1,67 %
Current Ratio	1,32	1,36	1,22	1,03
Quick Ratio	2,22	2	1,85	1,6
Equity Ratio	0,34	0,34	0,3	0,17
Gross Profit Margin	81,05 %	81,91 %	81,35 %	80,16 %