AUTO TEKNIKK HOLDING AS

4618 KRISTIANSAND S

Finances

Return on Equity

0,27 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	9 000	206 000	536 000
Net Income	4 000	0	61 000	263 000
Total Assets	1 575 000	1 589 000	2 844 000	3 124 000
Total Equity	1 474 000	1 470 000	1 470 000	1 409 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	9 000	206 000	536 000
Expenditure	36 000	14 000	130 000	201 000
Operating Profit	5 000	−5 000	76 000	336 000
Financial Income	0	5 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	3 000	2 000
Earnings Before Tax	5 000	0	78 000	337 000
Tax	1 000	0	17 000	74 000
Net Income	4 000	0	61 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 531 000	1 531 000	1 531 000	2 725 000
Total Current Assets	44 000	58 000	1 313 000	399 000
Total Assets	1 575 000	1 589 000	2 844 000	3 124 000
Total Retained Equity	1 374 000	1 370 000	1 370 000	1 309 000
Total Equity	1 474 000	1 470 000	1 470 000	1 409 000
Total Long-Term Debt	58 000	73 000	92 000	99 000
Total Current Debt	43 000	46 000	1 282 000	1 615 000
Total Equity and Debt	1 575 000	1 589 000	2 844 000	3 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	9 000	135 000	536 000
Other Income	0	0	71 000	0
Revenue	41 000	9 000	206 000	536 000
Cost of Goods Sold	5 000	0	46 000	81 000
Salary Costs	0	0	3 000	0
Depreciation	0	0	0	30 000
Impairment	0	0	0	0
Expenditure	36 000	14 000	130 000	201 000
Operating Profit	5 000	−5 000	76 000	336 000
Financial Income	0	5 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	5 000	3 000	2 000
Dividends	0	0	0	0
Net Income	4 000	0	61 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	1 194 000
Total Fiancial Fixed Assets	1 531 000	1 531 000	1 531 000	1 531 000
Total Fixed Assets	1 531 000	1 531 000	1 531 000	2 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	58 000	1 311 000	347 000
Total Current Assets	44 000	58 000	1 313 000	399 000
Total Assets	1 575 000	1 589 000	2 844 000	3 124 000
Total Equity	1 474 000	1 470 000	1 470 000	1 409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	73 000	92 000	99 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	27 000	1 257 000	1 525 000
Total Current Debt	43 000	46 000	1 282 000	1 615 000
Total Equity and Debt	1 575 000	1 589 000	2 844 000	3 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	0 %	4,15 %	18,67 %
Debt-to-Equity Ratio	0,04	0,05	0,06	0,07
Operating Profit Margin	12,2 %	−55,56 %	36,89 %	62,69 %
Current Ratio	1,02	1,26	1,02	0,25
Quick Ratio	1,02	1,26	1,02	0,25
Equity Ratio	0,94	0,93	0,52	0,45
Gross Profit Margin	87,8 %	100 %	77,67 %	84,89 %