EIERSEKSJONSSAMEIET HUITFELDTSGATE 3

0484 OSLO

Finances

Share Ownership

Return on Equity

26,65 %

Current Ratio

7,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	854 000	811 000	741 000
Net Income	178 000	114 000	121 000	13 000
Total Assets	772 000	511 000	366 000	257 000
Total Equity	668 000	490 000	376 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	854 000	811 000	741 000
Expenditure	729 000	750 000	700 000	737 000
Operating Profit	168 000	104 000	110 000	3 000
Financial Income	10 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	10 000	10 000
Earnings Before Tax	178 000	114 000	121 000	13 000
Tax	0	0	0	0
Net Income	178 000	114 000	121 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	772 000	511 000	366 000	257 000
Total Assets	772 000	511 000	366 000	257 000
Total Retained Equity	668 000	490 000	376 000	255 000
Total Equity	668 000	490 000	376 000	255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	104 000	21 000	−10 000	2 000
Total Equity and Debt	772 000	511 000	366 000	257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	897 000	854 000	811 000	741 000
Revenue	897 000	854 000	811 000	741 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	91 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	729 000	750 000	700 000	737 000
Operating Profit	168 000	104 000	110 000	3 000
Financial Income	10 000	10 000	10 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	10 000	10 000
Dividends	0	0	0	0
Net Income	178 000	114 000	121 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	670 000	418 000	332 000	221 000
Total Current Assets	772 000	511 000	366 000	257 000
Total Assets	772 000	511 000	366 000	257 000
Total Equity	668 000	490 000	376 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	8 000	−25 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	13 000	15 000	1 000
Total Current Debt	104 000	21 000	−10 000	2 000
Total Equity and Debt	772 000	511 000	366 000	257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,65 %	23,27 %	32,18 %	5,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,73 %	12,18 %	13,56 %	0,4 %
Current Ratio	7,42	24,33	−36,6	128,5
Quick Ratio	7,42	24,33	−36,6	128,5
Equity Ratio	0,87	0,96	1,03	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table