SLASH EIENDOM AS

3295 HELGEROA

Finances

Share Ownership

Return on Equity

15,75 %

Current Ratio

1,41

Debt-to-Equity Ratio

20,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 306 000	7 651 000	7 153 000	5 670 000
Net Income	450 000	1 616 000	2 216 000	752 000
Total Assets	65 338 000	66 702 000	66 583 000	63 477 000
Total Equity	2 857 000	10 561 000	12 595 000	10 379 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 306 000	7 651 000	7 153 000	5 670 000
Expenditure	5 237 000	4 368 000	2 850 000	3 088 000
Operating Profit	2 069 000	3 283 000	4 304 000	2 583 000
Financial Income	1 000	0	6 000	7 000
Financial Costs	1 491 000	1 212 000	1 468 000	1 626 000
Financial Balance	−1 490 000	−1 212 000	−1 462 000	−1 619 000
Earnings Before Tax	579 000	2 072 000	2 842 000	964 000
Tax	129 000	456 000	625 000	212 000
Net Income	450 000	1 616 000	2 216 000	752 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 773 000	61 557 000	63 089 000	61 074 000
Total Current Assets	5 566 000	5 144 000	3 494 000	2 403 000
Total Assets	65 338 000	66 702 000	66 583 000	63 477 000
Total Retained Equity	911 000	10 461 000	12 495 000	10 279 000
Total Equity	2 857 000	10 561 000	12 595 000	10 379 000
Total Long-Term Debt	58 537 000	47 538 000	50 639 000	52 385 000
Total Current Debt	3 944 000	8 603 000	3 349 000	712 000
Total Equity and Debt	65 338 000	66 702 000	66 583 000	63 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	405 000	539 000	427 000	295 000
Other Income	6 901 000	7 112 000	6 726 000	5 375 000
Revenue	7 306 000	7 651 000	7 153 000	5 670 000
Cost of Goods Sold	140 000	163 000	72 000	85 000
Salary Costs	236 000	236 000	235 000	237 000
Depreciation	1 892 000	1 767 000	1 641 000	1 589 000
Impairment	0	0	0	0
Expenditure	5 237 000	4 368 000	2 850 000	3 088 000
Operating Profit	2 069 000	3 283 000	4 304 000	2 583 000
Financial Income	1 000	0	6 000	7 000
Financial Costs	1 491 000	1 212 000	1 468 000	1 626 000
Financial Balance	−1 490 000	−1 212 000	−1 462 000	−1 619 000
Dividends	10 000 000	0	0	0
Net Income	450 000	1 616 000	2 216 000	752 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 702 000	61 517 000	63 013 000	60 962 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	40 000	76 000	112 000
Total Tangible Assets	59 773 000	61 557 000	63 089 000	61 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 773 000	61 557 000	63 089 000	61 074 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 128 000	3 567 000	1 697 000	1 240 000
Total Current Assets	5 566 000	5 144 000	3 494 000	2 403 000
Total Assets	65 338 000	66 702 000	66 583 000	63 477 000
Total Equity	2 857 000	10 561 000	12 595 000	10 379 000
Short-Term Group Debt	3 684 000	0	0	0
Total Long-Term Debt	58 537 000	47 538 000	50 639 000	52 385 000
Creditors	86 000	32 000	121 000	417 000
Unpaid Taxes	20 000	380 000	30 000	181 000
Dividends	10 000 000	0	0	0
Other Current Debt	154 000	8 191 000	2 694 000	22 000
Total Current Debt	3 944 000	8 603 000	3 349 000	712 000
Total Equity and Debt	65 338 000	66 702 000	66 583 000	63 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,75 %	15,3 %	17,59 %	7,25 %
Debt-to-Equity Ratio	20,49	4,5	4,02	5,05
Operating Profit Margin	28,32 %	42,91 %	60,17 %	45,56 %
Current Ratio	1,41	0,6	1,04	3,38
Quick Ratio	1,41	0,6	1,04	3,38
Equity Ratio	0,04	0,16	0,19	0,16
Gross Profit Margin	98,08 %	97,87 %	98,99 %	98,5 %