GAM EIENDOM AS

3036 DRAMMEN

Finances

Share Ownership

Return on Equity

28,57 %

Current Ratio

3,05

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 406 000	2 439 000	2 412 000
Net Income	896 000	858 000	918 000	939 000
Total Assets	11 171 000	11 495 000	11 747 000	10 803 000
Total Equity	3 136 000	2 240 000	2 219 000	2 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 400 000	2 406 000	2 439 000	2 412 000
Expenditure	921 000	1 009 000	965 000	918 000
Operating Profit	1 479 000	1 397 000	1 474 000	1 495 000
Financial Income	0	0	0	0
Financial Costs	330 000	297 000	298 000	291 000
Financial Balance	−330 000	−297 000	−298 000	−291 000
Earnings Before Tax	1 149 000	1 100 000	1 177 000	1 204 000
Tax	253 000	242 000	259 000	265 000
Net Income	896 000	858 000	918 000	939 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 735 000	9 700 000	9 783 000	10 003 000
Total Current Assets	1 436 000	1 795 000	1 964 000	800 000
Total Assets	11 171 000	11 495 000	11 747 000	10 803 000
Total Retained Equity	2 820 000	1 924 000	1 903 000	1 873 000
Total Equity	3 136 000	2 240 000	2 219 000	2 189 000
Total Long-Term Debt	7 564 000	7 960 000	8 097 000	7 247 000
Total Current Debt	471 000	1 295 000	1 430 000	1 367 000
Total Equity and Debt	11 171 000	11 495 000	11 747 000	10 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 400 000	0	0	0
Other Income	0	2 406 000	2 439 000	2 412 000
Revenue	2 400 000	2 406 000	2 439 000	2 412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	613 000	613 000	613 000	619 000
Depreciation	232 000	221 000	221 000	221 000
Impairment	0	0	0	0
Expenditure	921 000	1 009 000	965 000	918 000
Operating Profit	1 479 000	1 397 000	1 474 000	1 495 000
Financial Income	0	0	0	0
Financial Costs	330 000	297 000	298 000	291 000
Financial Balance	−330 000	−297 000	−298 000	−291 000
Dividends	0	0	0	0
Net Income	896 000	858 000	918 000	939 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 735 000	9 700 000	9 783 000	10 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 735 000	9 700 000	9 783 000	10 003 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 735 000	9 700 000	9 783 000	10 003 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 423 000	1 785 000	1 952 000	787 000
Total Current Assets	1 436 000	1 795 000	1 964 000	800 000
Total Assets	11 171 000	11 495 000	11 747 000	10 803 000
Total Equity	3 136 000	2 240 000	2 219 000	2 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 564 000	7 960 000	8 097 000	7 247 000
Creditors	0	3 000	0	0
Unpaid Taxes	135 000	145 000	145 000	141 000
Dividends	0	0	0	0
Other Current Debt	88 000	1 147 000	1 285 000	1 226 000
Total Current Debt	471 000	1 295 000	1 430 000	1 367 000
Total Equity and Debt	11 171 000	11 495 000	11 747 000	10 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,57 %	38,3 %	41,37 %	42,9 %
Debt-to-Equity Ratio	2,41	3,55	3,65	3,31
Operating Profit Margin	61,63 %	58,06 %	60,43 %	61,98 %
Current Ratio	3,05	1,39	1,37	0,59
Quick Ratio	3,05	1,39	1,37	0,59
Equity Ratio	0,28	0,19	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %