FEM RELASJONER AS

0757 OSLO

Finances

Share Ownership

Return on Equity

22,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	12 000
Net Income	7 000	−6 000	−7 000	6 000
Total Assets	38 000	8 000	14 000	21 000
Total Equity	31 000	8 000	14 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	12 000
Expenditure	0	6 000	7 000	6 000
Operating Profit	7 000	−6 000	−7 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−6 000	−7 000	6 000
Tax	0	0	0	0
Net Income	7 000	−6 000	−7 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	0	0	0
Total Current Assets	31 000	8 000	14 000	21 000
Total Assets	38 000	8 000	14 000	21 000
Total Retained Equity	−379 000	−372 000	−366 000	−359 000
Total Equity	31 000	8 000	14 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	31 000	8 000	14 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	0	0	12 000
Other Income	0	0	0	0
Revenue	7 000	0	0	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	6 000	7 000	6 000
Operating Profit	7 000	−6 000	−7 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	−6 000	−7 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	8 000	14 000	21 000
Total Current Assets	31 000	8 000	14 000	21 000
Total Assets	38 000	8 000	14 000	21 000
Total Equity	31 000	8 000	14 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	31 000	8 000	14 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,58 %	−75 %	−50 %	28,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	-	50 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,82	1	1	1
Gross Profit Margin	100 %	-	-	100 %