JOHS J. BØ OG HUSTRU OLINES LEGAT FOR EVNERIK UNGDOM I INGEDAL SOGN

1747 SKJEBERG

Finances

Share Ownership

Return on Equity

−0,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	55 000	25 000	26 000
Net Income	−19 000	−65 000	−79 000	−63 000
Total Assets	5 369 000	5 388 000	5 453 000	5 532 000
Total Equity	5 369 000	5 388 000	5 453 000	5 532 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	55 000	25 000	26 000
Expenditure	163 000	165 000	176 000	188 000
Operating Profit	−91 000	−110 000	−151 000	−161 000
Financial Income	73 000	45 000	71 000	98 000
Financial Costs	0	0	0	0
Financial Balance	73 000	45 000	71 000	98 000
Earnings Before Tax	−19 000	−65 000	−79 000	−63 000
Tax	0	0	0	0
Net Income	−19 000	−65 000	−79 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	60 000	60 000
Total Current Assets	5 309 000	5 328 000	5 393 000	5 472 000
Total Assets	5 369 000	5 388 000	5 453 000	5 532 000
Total Retained Equity	5 369 000	5 388 000	5 453 000	5 532 000
Total Equity	5 369 000	5 388 000	5 453 000	5 532 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 369 000	5 388 000	5 453 000	5 532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	0	0	0
Other Income	43 000	55 000	25 000	26 000
Revenue	72 000	55 000	25 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	32 000	32 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	165 000	176 000	188 000
Operating Profit	−91 000	−110 000	−151 000	−161 000
Financial Income	73 000	45 000	71 000	98 000
Financial Costs	0	0	0	0
Financial Balance	73 000	45 000	71 000	98 000
Dividends	0	0	0	0
Net Income	−19 000	−65 000	−79 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 000	60 000	60 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 308 000	5 327 000	5 391 000	5 472 000
Total Current Assets	5 309 000	5 328 000	5 393 000	5 472 000
Total Assets	5 369 000	5 388 000	5 453 000	5 532 000
Total Equity	5 369 000	5 388 000	5 453 000	5 532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 369 000	5 388 000	5 453 000	5 532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,35 %	−1,21 %	−1,45 %	−1,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−126,39 %	−200 %	−604 %	−619,23 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %