SLYNGSTAD ELEKTRO AS

6265 VATNE

Finances

Share Ownership

Return on Equity

1,65 %

Current Ratio

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 971 000	3 376 000	2 922 000	3 960 000
Net Income	31 000	206 000	−619 000	425 000
Total Assets	2 851 000	2 724 000	2 847 000	3 362 000
Total Equity	1 879 000	1 849 000	1 643 000	2 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 971 000	3 376 000	2 922 000	3 960 000
Expenditure	3 942 000	3 175 000	3 543 000	3 423 000
Operating Profit	30 000	201 000	−621 000	537 000
Financial Income	1 000	5 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	5 000	2 000	2 000
Earnings Before Tax	31 000	206 000	−619 000	539 000
Tax	0	0	0	114 000
Net Income	31 000	206 000	−619 000	425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 305 000	952 000	1 015 000	186 000
Total Current Assets	1 546 000	1 772 000	1 832 000	3 176 000
Total Assets	2 851 000	2 724 000	2 847 000	3 362 000
Total Retained Equity	1 779 000	1 749 000	1 543 000	2 162 000
Total Equity	1 879 000	1 849 000	1 643 000	2 262 000
Total Long-Term Debt	200 000	200 000	400 000	0
Total Current Debt	772 000	675 000	804 000	1 100 000
Total Equity and Debt	2 851 000	2 724 000	2 847 000	3 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 971 000	3 256 000	3 017 000	3 960 000
Other Income	0	120 000	−95 000	0
Revenue	3 971 000	3 376 000	2 922 000	3 960 000
Cost of Goods Sold	1 015 000	958 000	1 093 000	793 000
Salary Costs	1 822 000	1 391 000	1 843 000	2 048 000
Depreciation	285 000	176 000	83 000	42 000
Impairment	0	0	0	0
Expenditure	3 942 000	3 175 000	3 543 000	3 423 000
Operating Profit	30 000	201 000	−621 000	537 000
Financial Income	1 000	5 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	5 000	2 000	2 000
Dividends	0	0	0	0
Net Income	31 000	206 000	−619 000	425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	260 000	0	0	94 000
Fixtures	1 045 000	952 000	1 015 000	92 000
Total Tangible Assets	1 305 000	952 000	1 015 000	186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 305 000	952 000	1 015 000	186 000
Stock	100 000	217 000	173 000	203 000
Total Investments	0	0	0	0
Cash, Bank	394 000	655 000	474 000	853 000
Total Current Assets	1 546 000	1 772 000	1 832 000	3 176 000
Total Assets	2 851 000	2 724 000	2 847 000	3 362 000
Total Equity	1 879 000	1 849 000	1 643 000	2 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	400 000	0
Creditors	287 000	336 000	195 000	298 000
Unpaid Taxes	335 000	227 000	358 000	492 000
Dividends	0	0	0	0
Other Current Debt	150 000	112 000	251 000	196 000
Total Current Debt	772 000	675 000	804 000	1 100 000
Total Equity and Debt	2 851 000	2 724 000	2 847 000	3 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,65 %	11,14 %	−37,67 %	18,79 %
Debt-to-Equity Ratio	0,11	0,11	0,24	0
Operating Profit Margin	0,76 %	5,95 %	−21,25 %	13,56 %
Current Ratio	2	2,63	2,28	2,89
Quick Ratio	2,3	3,87	2,9	3,54
Equity Ratio	0,66	0,68	0,58	0,67
Gross Profit Margin	74,44 %	71,62 %	62,59 %	79,97 %