METROPARTNER AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

6,46 %

Current Ratio

12,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	697 000	459 000	495 000	688 000
Net Income	157 000	−23 000	−14 000	26 000
Total Assets	2 565 000	2 286 000	2 311 000	2 349 000
Total Equity	2 431 000	2 197 000	2 219 000	2 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	697 000	459 000	495 000	688 000
Expenditure	496 000	488 000	514 000	656 000
Operating Profit	202 000	−29 000	−18 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	202 000	−29 000	−18 000	34 000
Tax	44 000	−6 000	−4 000	7 000
Net Income	157 000	−23 000	−14 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	918 000	958 000	976 000	1 007 000
Total Current Assets	1 647 000	1 329 000	1 335 000	1 343 000
Total Assets	2 565 000	2 286 000	2 311 000	2 349 000
Total Retained Equity	2 331 000	2 097 000	2 119 000	2 133 000
Total Equity	2 431 000	2 197 000	2 219 000	2 233 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	90 000	92 000	116 000
Total Equity and Debt	2 565 000	2 286 000	2 311 000	2 349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	697 000	459 000	495 000	688 000
Other Income	0	0	0	0
Revenue	697 000	459 000	495 000	688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	392 000	394 000	390 000	549 000
Depreciation	25 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	496 000	488 000	514 000	656 000
Operating Profit	202 000	−29 000	−18 000	33 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	157 000	−23 000	−14 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	40 000	34 000	40 000
Real Eastate	893 000	917 000	942 000	966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	893 000	917 000	942 000	966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	918 000	958 000	976 000	1 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 498 000	1 220 000	1 210 000	1 269 000
Total Current Assets	1 647 000	1 329 000	1 335 000	1 343 000
Total Assets	2 565 000	2 286 000	2 311 000	2 349 000
Total Equity	2 431 000	2 197 000	2 219 000	2 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	−1 000	1 000	2 000
Unpaid Taxes	48 000	48 000	48 000	54 000
Dividends	0	0	0	0
Other Current Debt	43 000	43 000	43 000	60 000
Total Current Debt	134 000	90 000	92 000	116 000
Total Equity and Debt	2 565 000	2 286 000	2 311 000	2 349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,46 %	−1,05 %	−0,63 %	1,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,98 %	−6,32 %	−3,64 %	4,8 %
Current Ratio	12,29	14,77	14,51	11,58
Quick Ratio	12,29	14,77	14,51	11,58
Equity Ratio	0,95	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %