FREMSKRITTSPARTIETS HUS ROGALAND

4007 STAVANGER

Finances

Share Ownership

Return on Equity

−0,33 %

Current Ratio

19,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	126 000	126 000	108 000
Net Income	−6 000	12 000	23 000	−20 000
Total Assets	1 851 000	1 855 000	1 839 000	1 816 000
Total Equity	1 843 000	1 848 000	1 836 000	1 813 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	126 000	126 000	108 000
Expenditure	137 000	114 000	103 000	130 000
Operating Profit	−8 000	12 000	23 000	−22 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Earnings Before Tax	−6 000	12 000	23 000	−20 000
Tax	0	0	0	0
Net Income	−6 000	12 000	23 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 694 000	1 694 000	1 694 000	1 694 000
Total Current Assets	157 000	162 000	146 000	123 000
Total Assets	1 851 000	1 855 000	1 839 000	1 816 000
Total Retained Equity	1 543 000	1 548 000	1 536 000	1 513 000
Total Equity	1 843 000	1 848 000	1 836 000	1 813 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	7 000	3 000	3 000
Total Equity and Debt	1 851 000	1 855 000	1 839 000	1 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	126 000	126 000	108 000
Other Income	0	0	0	0
Revenue	129 000	126 000	126 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	25 000	25 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	114 000	103 000	130 000
Operating Profit	−8 000	12 000	23 000	−22 000
Financial Income	3 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−6 000	12 000	23 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 694 000	1 694 000	1 694 000	1 694 000
Total Tangible Assets	1 694 000	1 694 000	1 694 000	1 694 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 694 000	1 694 000	1 694 000	1 694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	162 000	146 000	123 000
Total Current Assets	157 000	162 000	146 000	123 000
Total Assets	1 851 000	1 855 000	1 839 000	1 816 000
Total Equity	1 843 000	1 848 000	1 836 000	1 813 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	1 000
Total Current Debt	8 000	7 000	3 000	3 000
Total Equity and Debt	1 851 000	1 855 000	1 839 000	1 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	0,65 %	1,25 %	−1,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,2 %	9,52 %	18,25 %	−20,37 %
Current Ratio	19,63	23,14	48,67	41
Quick Ratio	19,63	23,14	48,67	41
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %