BOLIGSAMEIET TORJUSBAKKEN 20

0663 OSLO

Finances

Share Ownership

Return on Equity

−16,59 %

Current Ratio

56,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	885 000	951 000	890 000	825 000
Net Income	−139 000	93 000	−36 000	92 000
Total Assets	854 000	925 000	841 000	0
Total Equity	838 000	917 000	824 000	0

Income (NOK)	2022	2020	2019	2018
Revenue	885 000	951 000	890 000	825 000
Expenditure	1 031 000	861 000	929 000	736 000
Operating Profit	−146 000	89 000	−40 000	89 000
Financial Income	7 000	4 000	3 000	3 000
Financial Costs	7 000	0	0	0
Financial Balance	0	4 000	3 000	3 000
Earnings Before Tax	−139 000	93 000	−36 000	92 000
Tax	0	0	0	0
Net Income	−139 000	93 000	−36 000	92 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	854 000	925 000	841 000
Total Assets	854 000	925 000	841 000
Total Retained Equity	838 000	917 000	824 000
Total Equity	838 000	917 000	824 000
Total Long-Term Debt	0	0	0
Total Current Debt	15 000	8 000	16 000
Total Equity and Debt	854 000	925 000	841 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	951 000	890 000	825 000
Other Income	885 000	0	0	0
Revenue	885 000	951 000	890 000	825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 031 000	861 000	929 000	736 000
Operating Profit	−146 000	89 000	−40 000	89 000
Financial Income	7 000	4 000	3 000	3 000
Financial Costs	7 000	0	0	0
Financial Balance	0	4 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−139 000	93 000	−36 000	92 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	731 000	828 000	753 000
Total Current Assets	854 000	925 000	841 000
Total Assets	854 000	925 000	841 000
Total Equity	838 000	917 000	824 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	10 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	8 000	16 000
Total Current Debt	15 000	8 000	16 000
Total Equity and Debt	854 000	925 000	841 000

Financial indicators	2022	2020	2019	2018
Return on Equity	−16,59 %	10,14 %	−4,37 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	−16,5 %	9,36 %	−4,49 %	10,79 %
Current Ratio	56,93	115,63	52,56	-
Quick Ratio	56,93	115,63	52,56	-
Equity Ratio	0,98	0,99	0,98	-
Gross Profit Margin	100 %	100 %	100 %	100 %