ENOTARIUS AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−19,2 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	103 000	872 000	1 966 000
Net Income	139 000	−26 000	−272 000	558 000
Total Assets	82 000	157 000	212 000	882 000
Total Equity	−724 000	−863 000	−837 000	−565 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	103 000	872 000	1 966 000
Expenditure	71 000	128 000	1 144 000	1 408 000
Operating Profit	159 000	−25 000	−271 000	558 000
Financial Income	3 000	0	0	1 000
Financial Costs	23 000	1 000	1 000	0
Financial Balance	−20 000	−1 000	−1 000	1 000
Earnings Before Tax	139 000	−26 000	−272 000	558 000
Tax	0	0	0	0
Net Income	139 000	−26 000	−272 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	107 000	107 000	107 000
Total Current Assets	5 000	49 000	104 000	775 000
Total Assets	82 000	157 000	212 000	882 000
Total Retained Equity	−15 620 000	−15 759 000	−15 733 000	−15 462 000
Total Equity	−724 000	−863 000	−837 000	−565 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	806 000	1 019 000	1 049 000	1 447 000
Total Equity and Debt	82 000	157 000	212 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	230 000	101 000	872 000	1 966 000
Other Income	0	2 000	0	0
Revenue	230 000	103 000	872 000	1 966 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	31 000	856 000	939 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	128 000	1 144 000	1 408 000
Operating Profit	159 000	−25 000	−271 000	558 000
Financial Income	3 000	0	0	1 000
Financial Costs	23 000	1 000	1 000	0
Financial Balance	−20 000	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	139 000	−26 000	−272 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 000	107 000	107 000	107 000
Total Fixed Assets	77 000	107 000	107 000	107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	19 000	53 000	768 000
Total Current Assets	5 000	49 000	104 000	775 000
Total Assets	82 000	157 000	212 000	882 000
Total Equity	−724 000	−863 000	−837 000	−565 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	88 000	64 000	54 000
Unpaid Taxes	4 000	10 000	45 000	99 000
Dividends	0	0	0	0
Other Current Debt	720 000	922 000	940 000	1 295 000
Total Current Debt	806 000	1 019 000	1 049 000	1 447 000
Total Equity and Debt	82 000	157 000	212 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,2 %	3,01 %	32,5 %	−98,76 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	69,13 %	−24,27 %	−31,08 %	28,38 %
Current Ratio	0,01	0,05	0,1	0,54
Quick Ratio	0,01	0,05	0,1	0,54
Equity Ratio	−8,83	−5,5	−3,95	−0,64
Gross Profit Margin	100 %	100 %	100 %	100 %