FRYDENLUNDSGT 4 AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

78,32 %

Current Ratio

2,15

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 403 000	1 300 000	1 298 000
Net Income	1 785 000	847 000	772 000	763 000
Total Assets	5 130 000	3 659 000	3 606 000	4 571 000
Total Equity	2 279 000	1 251 000	715 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 403 000	1 300 000	1 298 000
Expenditure	−859 000	322 000	296 000	320 000
Operating Profit	2 281 000	1 082 000	1 003 000	977 000
Financial Income	74 000	64 000	60 000	87 000
Financial Costs	67 000	60 000	75 000	87 000
Financial Balance	7 000	4 000	−15 000	0
Earnings Before Tax	2 288 000	1 086 000	989 000	978 000
Tax	503 000	239 000	218 000	215 000
Net Income	1 785 000	847 000	772 000	763 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 638 000	1 563 000	1 670 000	1 777 000
Total Current Assets	2 492 000	2 096 000	1 936 000	2 794 000
Total Assets	5 130 000	3 659 000	3 606 000	4 571 000
Total Retained Equity	2 179 000	1 151 000	615 000	546 000
Total Equity	2 279 000	1 251 000	715 000	646 000
Total Long-Term Debt	1 694 000	1 654 000	1 836 000	2 035 000
Total Current Debt	1 157 000	755 000	1 055 000	1 890 000
Total Equity and Debt	5 130 000	3 659 000	3 606 000	4 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 421 000	1 403 000	1 300 000	1 298 000
Revenue	1 421 000	1 403 000	1 300 000	1 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−1 075 000	107 000	107 000	109 000
Impairment	0	0	0	0
Expenditure	−859 000	322 000	296 000	320 000
Operating Profit	2 281 000	1 082 000	1 003 000	977 000
Financial Income	74 000	64 000	60 000	87 000
Financial Costs	67 000	60 000	75 000	87 000
Financial Balance	7 000	4 000	−15 000	0
Dividends	0	0	0	1 000 000
Net Income	1 785 000	847 000	772 000	763 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 638 000	1 563 000	1 670 000	1 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 638 000	1 563 000	1 670 000	1 777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 638 000	1 563 000	1 670 000	1 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	0	253 000	206 000
Total Current Assets	2 492 000	2 096 000	1 936 000	2 794 000
Total Assets	5 130 000	3 659 000	3 606 000	4 571 000
Total Equity	2 279 000	1 251 000	715 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 694 000	1 654 000	1 836 000	2 035 000
Creditors	126 000	136 000	7 000	8 000
Unpaid Taxes	22 000	63 000	16 000	22 000
Dividends	0	0	0	1 000 000
Other Current Debt	973 000	400 000	1 009 000	818 000
Total Current Debt	1 157 000	755 000	1 055 000	1 890 000
Total Equity and Debt	5 130 000	3 659 000	3 606 000	4 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,32 %	67,71 %	107,97 %	118,11 %
Debt-to-Equity Ratio	0,74	1,32	2,57	3,15
Operating Profit Margin	160,52 %	77,12 %	77,15 %	75,27 %
Current Ratio	2,15	2,78	1,84	1,48
Quick Ratio	2,15	2,78	1,84	1,48
Equity Ratio	0,44	0,34	0,2	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %