FREDRIKSTAD LOKALLAG AV NORGES FIBROMYALGI FORBUND

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−37,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2010	2009	2003	2002
Revenue	139 000	165 000	143 000	119 000
Net Income	−13 000	−12 000	14 000	−5 000
Total Assets	35 000	60 000	82 000	66 000
Total Equity	35 000	60 000	75 000	65 000

Income (NOK)	2010	2009	2003	2002
Revenue	139 000	165 000	143 000	119 000
Expenditure	153 000	177 000	129 000	124 000
Operating Profit	−13 000	−12 000	14 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−13 000	−12 000	14 000	−5 000
Tax	0	0	0	0
Net Income	−13 000	−12 000	14 000	−5 000

Balance (NOK)	2010	2009	2003	2002
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	60 000	82 000	66 000
Total Assets	35 000	60 000	82 000	66 000
Total Retained Equity	35 000	60 000	75 000	65 000
Total Equity	35 000	60 000	75 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	7 000	1 000
Total Equity and Debt	35 000	60 000	82 000	66 000

Cash flow (NOK)	2010	2009	2003	2002
Sales Income	6 000	36 000	65 000	0
Other Income	133 000	129 000	78 000	119 000
Revenue	139 000	165 000	143 000	119 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	153 000	177 000	129 000	124 000
Operating Profit	−13 000	−12 000	14 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−12 000	14 000	−5 000

Balance details (NOK)	2010	2009	2003	2002
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	60 000	0	0
Total Current Assets	35 000	60 000	82 000	66 000
Total Assets	35 000	60 000	82 000	66 000
Total Equity	35 000	60 000	75 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	7 000	1 000
Total Current Debt	0	0	7 000	1 000
Total Equity and Debt	35 000	60 000	82 000	66 000

Financial indicators	2010	2009	2003	2002
Return on Equity	−37,14 %	−20 %	18,67 %	−7,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,35 %	−7,27 %	9,79 %	−4,2 %
Current Ratio	-	-	11,71	66
Quick Ratio	-	-	11,71	66
Equity Ratio	1	1	0,91	0,98
Gross Profit Margin	100 %	100 %	97,9 %	100 %