T. BRANDT HOLDING AS

5537 HAUGESUND

Finances

Return on Equity

20,7 %

Current Ratio

296,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	786 000	88 000	53 000	4 008 000
Total Assets	3 804 000	4 497 000	4 410 000	4 130 000
Total Equity	3 798 000	3 012 000	4 410 000	4 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	17 000	12 000	133 000
Operating Profit	−11 000	−17 000	−12 000	−133 000
Financial Income	802 000	106 000	65 000	4 141 000
Financial Costs	0	0	0	0
Financial Balance	802 000	106 000	65 000	4 141 000
Earnings Before Tax	792 000	88 000	53 000	4 008 000
Tax	6 000	0	0	0
Net Income	786 000	88 000	53 000	4 008 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 023 000	4 276 000	3 449 000	3 109 000
Total Current Assets	1 781 000	221 000	962 000	1 021 000
Total Assets	3 804 000	4 497 000	4 410 000	4 130 000
Total Retained Equity	3 698 000	2 912 000	4 310 000	4 030 000
Total Equity	3 798 000	3 012 000	4 410 000	4 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	1 485 000	0	0
Total Equity and Debt	3 804 000	4 497 000	4 410 000	4 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	17 000	12 000	133 000
Operating Profit	−11 000	−17 000	−12 000	−133 000
Financial Income	802 000	106 000	65 000	4 141 000
Financial Costs	0	0	0	0
Financial Balance	802 000	106 000	65 000	4 141 000
Dividends	0	1 500 000	0	0
Net Income	786 000	88 000	53 000	4 008 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 023 000	4 276 000	3 449 000	3 109 000
Total Fixed Assets	2 023 000	4 276 000	3 449 000	3 109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 766 000	207 000	713 000	1 000 000
Total Current Assets	1 781 000	221 000	962 000	1 021 000
Total Assets	3 804 000	4 497 000	4 410 000	4 130 000
Total Equity	3 798 000	3 012 000	4 410 000	4 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	0	1 485 000	0	0
Total Current Debt	6 000	1 485 000	0	0
Total Equity and Debt	3 804 000	4 497 000	4 410 000	4 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,7 %	2,92 %	1,2 %	97,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	296,83	0,15	-	-
Quick Ratio	296,83	0,15	-	-
Equity Ratio	1	0,67	1	1
Gross Profit Margin	-	-	-	-