OM BAKKEN EIENDOM AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

14,7 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	579 000	559 000	552 000
Net Income	374 000	366 000	350 000	337 000
Total Assets	2 780 000	2 851 000	2 795 000	2 828 000
Total Equity	2 544 000	2 620 000	2 594 000	2 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	579 000	559 000	552 000
Expenditure	145 000	113 000	113 000	124 000
Operating Profit	477 000	466 000	446 000	429 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	2 000	3 000
Earnings Before Tax	480 000	469 000	449 000	432 000
Tax	106 000	103 000	99 000	95 000
Net Income	374 000	366 000	350 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 644 000	2 726 000	2 764 000	2 455 000
Total Current Assets	137 000	125 000	30 000	373 000
Total Assets	2 780 000	2 851 000	2 795 000	2 828 000
Total Retained Equity	2 444 000	2 520 000	2 494 000	2 524 000
Total Equity	2 544 000	2 620 000	2 594 000	2 624 000
Total Long-Term Debt	85 000	85 000	84 000	81 000
Total Current Debt	151 000	146 000	116 000	123 000
Total Equity and Debt	2 780 000	2 851 000	2 795 000	2 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	621 000	579 000	559 000	552 000
Revenue	621 000	579 000	559 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	82 000	73 000	72 000
Impairment	0	0	0	0
Expenditure	145 000	113 000	113 000	124 000
Operating Profit	477 000	466 000	446 000	429 000
Financial Income	3 000	3 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	2 000	3 000
Dividends	450 000	340 000	0	0
Net Income	374 000	366 000	350 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 644 000	2 726 000	2 764 000	2 455 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 644 000	2 726 000	2 764 000	2 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 644 000	2 726 000	2 764 000	2 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	102 000	23 000	347 000
Total Current Assets	137 000	125 000	30 000	373 000
Total Assets	2 780 000	2 851 000	2 795 000	2 828 000
Total Equity	2 544 000	2 620 000	2 594 000	2 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	85 000	84 000	81 000
Creditors	24 000	23 000	21 000	29 000
Unpaid Taxes	21 000	21 000	0	0
Dividends	450 000	340 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	151 000	146 000	116 000	123 000
Total Equity and Debt	2 780 000	2 851 000	2 795 000	2 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,7 %	13,97 %	13,49 %	12,84 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	76,81 %	80,48 %	79,79 %	77,72 %
Current Ratio	0,91	0,86	0,26	3,03
Quick Ratio	0,91	0,86	0,26	3,03
Equity Ratio	0,92	0,92	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %