MEDVIND AS

0883 OSLO

Finances

Share Ownership

Return on Equity

−23,76 %

Current Ratio

150,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	52 000	108 000	52 000
Net Income	−72 000	−79 000	−120 000	−131 000
Total Assets	306 000	377 000	454 000	576 000
Total Equity	303 000	376 000	455 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	52 000	108 000	52 000
Expenditure	106 000	132 000	230 000	185 000
Operating Profit	−74 000	−80 000	−122 000	−133 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	2 000	2 000
Earnings Before Tax	−72 000	−79 000	−120 000	−131 000
Tax	0	0	0	0
Net Income	−72 000	−79 000	−120 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	0	0	0
Total Current Assets	301 000	377 000	454 000	576 000
Total Assets	306 000	377 000	454 000	576 000
Total Retained Equity	203 000	276 000	355 000	475 000
Total Equity	303 000	376 000	455 000	575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 000	−1 000	1 000
Total Equity and Debt	306 000	377 000	454 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	52 000	108 000	52 000
Other Income	0	0	0	0
Revenue	32 000	52 000	108 000	52 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	4 000	15 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	132 000	230 000	185 000
Operating Profit	−74 000	−80 000	−122 000	−133 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−72 000	−79 000	−120 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	5 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	226 000	291 000	338 000	457 000
Total Current Assets	301 000	377 000	454 000	576 000
Total Assets	306 000	377 000	454 000	576 000
Total Equity	303 000	376 000	455 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	0	2 000
Unpaid Taxes	0	0	−1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	−1 000	1 000
Total Equity and Debt	306 000	377 000	454 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,76 %	−21,01 %	−26,37 %	−22,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−231,25 %	−153,85 %	−112,96 %	−255,77 %
Current Ratio	150,5	377	−454	576
Quick Ratio	150,5	377	−454	576
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %