BÅRD & ESPEN EIENDOM AS

5210 OS

Finances

Share Ownership

Return on Equity

71,98 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 863 000	2 102 000	1 800 000	1 779 000
Net Income	1 346 000	1 475 000	1 091 000	1 097 000
Total Assets	3 575 000	3 400 000	2 805 000	2 690 000
Total Equity	1 870 000	1 824 000	1 349 000	1 258 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 863 000	2 102 000	1 800 000	1 779 000
Expenditure	140 000	213 000	404 000	376 000
Operating Profit	1 723 000	1 888 000	1 396 000	1 404 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	2 000	2 000	3 000	3 000
Earnings Before Tax	1 725 000	1 890 000	1 399 000	1 407 000
Tax	380 000	416 000	308 000	310 000
Net Income	1 346 000	1 475 000	1 091 000	1 097 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 814 000	1 852 000	1 667 000	1 951 000
Total Current Assets	1 761 000	1 549 000	1 138 000	739 000
Total Assets	3 575 000	3 400 000	2 805 000	2 690 000
Total Retained Equity	870 000	824 000	349 000	258 000
Total Equity	1 870 000	1 824 000	1 349 000	1 258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 705 000	1 577 000	1 455 000	1 431 000
Total Equity and Debt	3 575 000	3 400 000	2 805 000	2 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 863 000	2 102 000	1 800 000	1 779 000
Revenue	1 863 000	2 102 000	1 800 000	1 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	134 000	334 000	314 000
Impairment	0	0	0	0
Expenditure	140 000	213 000	404 000	376 000
Operating Profit	1 723 000	1 888 000	1 396 000	1 404 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	2 000	2 000	3 000	3 000
Dividends	1 300 000	1 000 000	1 000 000	1 000 000
Net Income	1 346 000	1 475 000	1 091 000	1 097 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	545 000	560 000	553 000	503 000
Real Eastate	1 269 000	1 291 000	1 114 000	1 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 269 000	1 291 000	1 114 000	1 448 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 814 000	1 852 000	1 667 000	1 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 737 000	1 504 000	1 116 000	711 000
Total Current Assets	1 761 000	1 549 000	1 138 000	739 000
Total Assets	3 575 000	3 400 000	2 805 000	2 690 000
Total Equity	1 870 000	1 824 000	1 349 000	1 258 000
Short-Term Group Debt	37 000	146 000	68 000	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	7 000	29 000	−2 000
Unpaid Taxes	0	0	0	72 000
Dividends	1 300 000	1 000 000	1 000 000	1 000 000
Other Current Debt	0	0	0	7 000
Total Current Debt	1 705 000	1 577 000	1 455 000	1 431 000
Total Equity and Debt	3 575 000	3 400 000	2 805 000	2 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,98 %	80,87 %	80,87 %	87,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,49 %	89,82 %	77,56 %	78,92 %
Current Ratio	1,03	0,98	0,78	0,52
Quick Ratio	1,03	0,98	0,78	0,52
Equity Ratio	0,52	0,54	0,48	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %