FIRKANTEN EIENDOM AS

2480 KOPPANG

Finances

Share Ownership

Return on Equity

27,04 %

Current Ratio

0,33

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	586 000	579 000	477 000
Net Income	−53 000	125 000	239 000	37 000
Total Assets	1 431 000	1 476 000	1 428 000	1 343 000
Total Equity	−196 000	−143 000	−268 000	−506 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	586 000	579 000	477 000
Expenditure	253 000	336 000	220 000	307 000
Operating Profit	51 000	250 000	359 000	169 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	83 000	117 000	123 000	136 000
Financial Balance	−80 000	−115 000	−120 000	−133 000
Earnings Before Tax	−29 000	135 000	239 000	37 000
Tax	24 000	10 000	0	0
Net Income	−53 000	125 000	239 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	888 000	978 000	1 072 000	1 167 000
Total Current Assets	543 000	498 000	356 000	176 000
Total Assets	1 431 000	1 476 000	1 428 000	1 343 000
Total Retained Equity	−296 000	−243 000	−368 000	−606 000
Total Equity	−196 000	−143 000	−268 000	−506 000
Total Long-Term Debt	0	1 290 000	1 316 000	1 465 000
Total Current Debt	1 627 000	329 000	380 000	384 000
Total Equity and Debt	1 431 000	1 476 000	1 428 000	1 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	379 000	503 000	430 000
Other Income	64 000	208 000	76 000	47 000
Revenue	304 000	586 000	579 000	477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	94 000	94 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	253 000	336 000	220 000	307 000
Operating Profit	51 000	250 000	359 000	169 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	83 000	117 000	123 000	136 000
Financial Balance	−80 000	−115 000	−120 000	−133 000
Dividends	0	0	0	0
Net Income	−53 000	125 000	239 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	883 000	978 000	1 072 000	1 166 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	883 000	978 000	1 072 000	1 166 000
Total Fiancial Fixed Assets	5 000	0	0	0
Total Fixed Assets	888 000	978 000	1 072 000	1 167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	543 000	498 000	356 000	176 000
Total Assets	1 431 000	1 476 000	1 428 000	1 343 000
Total Equity	−196 000	−143 000	−268 000	−506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 290 000	1 316 000	1 465 000
Creditors	12 000	4 000	23 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	29 000	41 000	66 000
Total Current Debt	1 627 000	329 000	380 000	384 000
Total Equity and Debt	1 431 000	1 476 000	1 428 000	1 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,04 %	−87,41 %	−89,18 %	−7,31 %
Debt-to-Equity Ratio	−0	−9,02	−4,91	−2,9
Operating Profit Margin	16,78 %	42,66 %	62 %	35,43 %
Current Ratio	0,33	1,51	0,94	0,46
Quick Ratio	0,33	1,51	0,94	0,46
Equity Ratio	−0,14	−0,1	−0,19	−0,38
Gross Profit Margin	100 %	100 %	100 %	100 %