NORDBYTUNET BOLIGSAMEIE

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

19,2 %

Current Ratio

6,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	793 000	704 000	843 000
Net Income	115 000	18 000	−62 000	−424 000
Total Assets	705 000	597 000	556 000	638 000
Total Equity	599 000	484 000	466 000	528 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	793 000	704 000	843 000
Expenditure	693 000	775 000	766 000	1 270 000
Operating Profit	115 000	18 000	−62 000	−427 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Earnings Before Tax	115 000	18 000	−62 000	−424 000
Tax	0	0	0	0
Net Income	115 000	18 000	−62 000	−424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	705 000	597 000	556 000	638 000
Total Assets	705 000	597 000	556 000	638 000
Total Retained Equity	599 000	484 000	466 000	528 000
Total Equity	599 000	484 000	466 000	528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	112 000	89 000	110 000
Total Equity and Debt	705 000	597 000	556 000	638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	807 000	793 000	704 000	843 000
Revenue	807 000	793 000	704 000	843 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	693 000	775 000	766 000	1 270 000
Operating Profit	115 000	18 000	−62 000	−427 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	3 000
Dividends	0	0	0	0
Net Income	115 000	18 000	−62 000	−424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	514 000	432 000	234 000	529 000
Total Current Assets	705 000	597 000	556 000	638 000
Total Assets	705 000	597 000	556 000	638 000
Total Equity	599 000	484 000	466 000	528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	106 000	82 000	108 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	2 000
Total Current Debt	105 000	112 000	89 000	110 000
Total Equity and Debt	705 000	597 000	556 000	638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,2 %	3,72 %	−13,3 %	−80,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,25 %	2,27 %	−8,81 %	−50,65 %
Current Ratio	6,71	5,33	6,25	5,8
Quick Ratio	6,71	5,33	6,25	5,8
Equity Ratio	0,85	0,81	0,84	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %