ADVOKAT JENS OTTO HAUGLAND

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

113,38 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 210 000	4 492 000	4 441 000	4 709 000
Net Income	2 814 000	2 949 000	3 144 000	3 110 000
Total Assets	3 443 000	3 647 000	3 136 000	2 479 000
Total Equity	2 482 000	2 282 000	2 368 000	1 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 210 000	4 492 000	4 441 000	4 709 000
Expenditure	1 391 000	1 547 000	1 295 000	1 594 000
Operating Profit	2 819 000	2 945 000	3 146 000	3 115 000
Financial Income	1 000	9 000	2 000	−2 000
Financial Costs	6 000	5 000	3 000	3 000
Financial Balance	−5 000	4 000	−1 000	−5 000
Earnings Before Tax	2 814 000	2 949 000	3 144 000	3 110 000
Tax	0	0	0	0
Net Income	2 814 000	2 949 000	3 144 000	3 110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	514 000	602 000	690 000	0
Total Current Assets	2 929 000	3 045 000	2 446 000	2 479 000
Total Assets	3 443 000	3 647 000	3 136 000	2 479 000
Total Retained Equity	2 482 000	2 282 000	2 368 000	1 641 000
Total Equity	2 482 000	2 282 000	2 368 000	1 641 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	961 000	1 365 000	768 000	838 000
Total Equity and Debt	3 443 000	3 647 000	3 136 000	2 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 210 000	4 492 000	4 441 000	4 706 000
Other Income	0	0	0	3 000
Revenue	4 210 000	4 492 000	4 441 000	4 709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	627 000	711 000	532 000	753 000
Depreciation	99 000	99 000	28 000	8 000
Impairment	0	0	0	0
Expenditure	1 391 000	1 547 000	1 295 000	1 594 000
Operating Profit	2 819 000	2 945 000	3 146 000	3 115 000
Financial Income	1 000	9 000	2 000	−2 000
Financial Costs	6 000	5 000	3 000	3 000
Financial Balance	−5 000	4 000	−1 000	−5 000
Dividends	0	0	0	0
Net Income	2 814 000	2 949 000	3 144 000	3 110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	514 000	602 000	690 000	0
Total Tangible Assets	514 000	602 000	690 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	514 000	602 000	690 000	0
Stock	0	0	0	0
Total Investments	831 000	748 000	433 000	276 000
Cash, Bank	0	0	0	0
Total Current Assets	2 929 000	3 045 000	2 446 000	2 479 000
Total Assets	3 443 000	3 647 000	3 136 000	2 479 000
Total Equity	2 482 000	2 282 000	2 368 000	1 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	540 000	610 000	458 000	515 000
Dividends	0	0	0	0
Other Current Debt	421 000	755 000	311 000	323 000
Total Current Debt	961 000	1 365 000	768 000	838 000
Total Equity and Debt	3 443 000	3 647 000	3 136 000	2 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,38 %	129,23 %	132,77 %	189,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,96 %	65,56 %	70,84 %	66,15 %
Current Ratio	3,05	2,23	3,18	2,96
Quick Ratio	3,05	2,23	3,18	2,96
Equity Ratio	0,72	0,63	0,76	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %