company

SKARBO BORETTSLAG

9406 HARSTAD

Finances

Share Ownership

Return on Equity

2,98 %

Current Ratio

7

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	342 000	342 000	342 000
Net Income	19 000	75 000	85 000	89 000
Total Assets	1 569 000	1 642 000	1 635 000	1 620 000
Total Equity	637 000	618 000	543 000	458 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	342 000	342 000	342 000
Expenditure	278 000	229 000	217 000	211 000
Operating Profit	64 000	113 000	125 000	131 000
Financial Income	0	0	0	0
Financial Costs	45 000	37 000	41 000	42 000
Financial Balance	−45 000	−37 000	−41 000	−42 000
Earnings Before Tax	19 000	75 000	85 000	89 000
Tax	0	0	0	0
Net Income	19 000	75 000	85 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 541 000	1 541 000	1 541 000	1 541 000
Total Current Assets	28 000	101 000	94 000	79 000
Total Assets	1 569 000	1 642 000	1 635 000	1 620 000
Total Retained Equity	545 000	526 000	451 000	366 000
Total Equity	637 000	618 000	543 000	458 000
Total Long-Term Debt	928 000	994 000	1 062 000	1 127 000
Total Current Debt	4 000	30 000	30 000	35 000
Total Equity and Debt	1 569 000	1 642 000	1 635 000	1 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	342 000	342 000	342 000	342 000
Revenue	342 000	342 000	342 000	342 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	229 000	217 000	211 000
Operating Profit	64 000	113 000	125 000	131 000
Financial Income	0	0	0	0
Financial Costs	45 000	37 000	41 000	42 000
Financial Balance	−45 000	−37 000	−41 000	−42 000
Dividends	0	0	0	0
Net Income	19 000	75 000	85 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 541 000	1 541 000	1 541 000	1 541 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 541 000	1 541 000	1 541 000	1 541 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 541 000	1 541 000	1 541 000	1 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	101 000	88 000	79 000
Total Current Assets	28 000	101 000	94 000	79 000
Total Assets	1 569 000	1 642 000	1 635 000	1 620 000
Total Equity	637 000	618 000	543 000	458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	928 000	994 000	1 062 000	1 127 000
Creditors	4 000	5 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	25 000	25 000	31 000
Total Current Debt	4 000	30 000	30 000	35 000
Total Equity and Debt	1 569 000	1 642 000	1 635 000	1 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	12,14 %	15,65 %	19,43 %
Debt-to-Equity Ratio	1,46	1,61	1,96	2,46
Operating Profit Margin	18,71 %	33,04 %	36,55 %	38,3 %
Current Ratio	7	3,37	3,13	2,26
Quick Ratio	7	3,37	3,13	2,26
Equity Ratio	0,41	0,38	0,33	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English