ABB AS

1360 FORNEBU

Finances

Return on Equity

39,47 %

Current Ratio

1,15

Debt-to-Equity Ratio

1,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 534 933 000	4 831 283 000	4 447 881 000	4 913 517 000
Net Income	274 489 000	210 731 000	34 840 000	134 473 000
Total Assets	4 626 857 000	3 974 976 000	3 248 303 000	3 595 071 000
Total Equity	695 354 000	654 896 000	654 490 000	587 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 534 933 000	4 831 283 000	4 447 881 000	4 913 517 000
Expenditure	5 320 335 000	4 705 649 000	4 377 059 000	4 822 017 000
Operating Profit	282 967 000	133 937 000	66 250 000	195 294 000
Financial Income	204 457 000	274 968 000	247 882 000	159 081 000
Financial Costs	136 360 000	173 499 000	245 215 000	168 758 000
Financial Balance	68 097 000	101 469 000	2 667 000	−9 677 000
Earnings Before Tax	351 064 000	235 406 000	68 917 000	185 617 000
Tax	76 575 000	24 675 000	34 077 000	51 144 000
Net Income	274 489 000	210 731 000	34 840 000	134 473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 015 647 000	627 519 000	609 427 000	568 994 000
Total Current Assets	3 611 210 000	3 347 457 000	2 638 876 000	3 026 077 000
Total Assets	4 626 857 000	3 974 976 000	3 248 303 000	3 595 071 000
Total Retained Equity	289 439 000	248 981 000	248 575 000	181 627 000
Total Equity	695 354 000	654 896 000	654 490 000	587 542 000
Total Long-Term Debt	804 666 000	691 276 000	624 652 000	602 322 000
Total Current Debt	3 126 837 000	2 628 803 000	1 969 161 000	2 405 207 000
Total Equity and Debt	4 626 857 000	3 974 975 000	3 248 303 000	3 595 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 525 287 000	4 812 618 000	4 397 474 000	4 853 397 000
Other Income	9 646 000	18 665 000	50 407 000	60 120 000
Revenue	5 534 933 000	4 831 283 000	4 447 881 000	4 913 517 000
Cost of Goods Sold	2 489 782 000	2 203 872 000	1 922 606 000	2 297 131 000
Salary Costs	1 681 301 000	1 638 857 000	1 488 540 000	1 549 075 000
Depreciation	9 418 000	14 935 000	17 754 000	16 813 000
Impairment	0	0	0	0
Expenditure	5 320 335 000	4 705 649 000	4 377 059 000	4 822 017 000
Operating Profit	282 967 000	133 937 000	66 250 000	195 294 000
Financial Income	204 457 000	274 968 000	247 882 000	159 081 000
Financial Costs	136 360 000	173 499 000	245 215 000	168 758 000
Financial Balance	68 097 000	101 469 000	2 667 000	−9 677 000
Dividends	275 000 000	331 000 000	34 000 000	0
Net Income	274 489 000	210 731 000	34 840 000	134 473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	2 707 000	1 124 000	2 188 000	6 963 000
Total Intangible Assets	2 707 000	1 124 000	2 188 000	6 963 000
Real Eastate	14 653 000	13 832 000	21 112 000	22 785 000
Machinery and Plant Facilities	36 986 000	16 601 000	15 054 000	16 365 000
Fixtures	0	0	0	0
Total Tangible Assets	51 639 000	30 433 000	36 166 000	39 150 000
Total Fiancial Fixed Assets	961 301 000	595 962 000	571 073 000	522 881 000
Total Fixed Assets	1 015 647 000	627 519 000	609 427 000	568 994 000
Stock	222 505 000	149 845 000	156 323 000	151 885 000
Total Investments	0	0	0	0
Cash, Bank	28 665 000	31 620 000	22 697 000	6 414 000
Total Current Assets	3 611 210 000	3 347 457 000	2 638 876 000	3 026 077 000
Total Assets	4 626 857 000	3 974 976 000	3 248 303 000	3 595 071 000
Total Equity	695 354 000	654 896 000	654 490 000	587 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	804 666 000	691 276 000	624 652 000	602 322 000
Creditors	558 412 000	564 034 000	386 612 000	446 188 000
Unpaid Taxes	0	0	0	0
Dividends	275 000 000	331 000 000	34 000 000	0
Other Current Debt	2 293 425 000	1 732 241 000	1 496 035 000	1 880 028 000
Total Current Debt	3 126 837 000	2 628 803 000	1 969 161 000	2 405 207 000
Total Equity and Debt	4 626 857 000	3 974 975 000	3 248 303 000	3 595 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,47 %	32,18 %	5,32 %	22,89 %
Debt-to-Equity Ratio	1,16	1,06	0,95	1,03
Operating Profit Margin	5,11 %	2,77 %	1,49 %	3,97 %
Current Ratio	1,15	1,27	1,34	1,26
Quick Ratio	1,24	1,35	1,46	1,34
Equity Ratio	0,15	0,16	0,2	0,16
Gross Profit Margin	55,02 %	54,38 %	56,77 %	53,25 %