WICKLUND EIENDOM AS

1359 EIKSMARKA

Finances

Return on Equity

−205,91 %

Current Ratio

0,6

Debt-to-Equity Ratio

5,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	754 000	834 000	1 155 000	1 142 000
Net Income	−2 055 000	−286 000	−203 000	214 000
Total Assets	12 319 000	18 541 000	17 400 000	18 687 000
Total Equity	998 000	3 076 000	4 423 000	5 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	754 000	834 000	1 155 000	1 142 000
Expenditure	2 800 000	375 000	1 320 000	587 000
Operating Profit	−2 046 000	459 000	−165 000	555 000
Financial Income	2 087 000	2 106 000	297 000	185 000
Financial Costs	2 287 000	2 717 000	235 000	480 000
Financial Balance	−200 000	−611 000	62 000	−295 000
Earnings Before Tax	−2 247 000	−152 000	−103 000	260 000
Tax	−191 000	134 000	100 000	46 000
Net Income	−2 055 000	−286 000	−203 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 849 000	8 849 000	8 849 000	12 561 000
Total Current Assets	3 470 000	9 693 000	8 551 000	6 126 000
Total Assets	12 319 000	18 541 000	17 400 000	18 687 000
Total Retained Equity	−1 502 000	2 176 000	3 523 000	4 814 000
Total Equity	998 000	3 076 000	4 423 000	5 714 000
Total Long-Term Debt	5 500 000	6 549 000	1 820 000	3 503 000
Total Current Debt	5 820 000	8 917 000	11 157 000	9 470 000
Total Equity and Debt	12 319 000	18 541 000	17 400 000	18 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	144 000	0
Other Income	754 000	834 000	1 011 000	1 142 000
Revenue	754 000	834 000	1 155 000	1 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	591 000	0	0	49 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 800 000	375 000	1 320 000	587 000
Operating Profit	−2 046 000	459 000	−165 000	555 000
Financial Income	2 087 000	2 106 000	297 000	185 000
Financial Costs	2 287 000	2 717 000	235 000	480 000
Financial Balance	−200 000	−611 000	62 000	−295 000
Dividends	0	0	0	0
Net Income	−2 055 000	−286 000	−203 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 849 000	8 849 000	8 849 000	12 561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 849 000	8 849 000	8 849 000	12 561 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 849 000	8 849 000	8 849 000	12 561 000
Stock	0	0	0	0
Total Investments	746 000	6 531 000	4 278 000	3 703 000
Cash, Bank	1 578 000	1 837 000	2 067 000	116 000
Total Current Assets	3 470 000	9 693 000	8 551 000	6 126 000
Total Assets	12 319 000	18 541 000	17 400 000	18 687 000
Total Equity	998 000	3 076 000	4 423 000	5 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 500 000	6 549 000	1 820 000	3 503 000
Creditors	9 000	13 000	10 000	4 000
Unpaid Taxes	72 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	5 739 000	8 904 000	11 146 000	9 465 000
Total Current Debt	5 820 000	8 917 000	11 157 000	9 470 000
Total Equity and Debt	12 319 000	18 541 000	17 400 000	18 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−205,91 %	−9,3 %	−4,59 %	3,75 %
Debt-to-Equity Ratio	5,51	2,13	0,41	0,61
Operating Profit Margin	−271,35 %	55,04 %	−14,29 %	48,6 %
Current Ratio	0,6	1,09	0,77	0,65
Quick Ratio	0,6	1,09	0,77	0,65
Equity Ratio	0,08	0,17	0,25	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %