JOTUNFJELL AS

0160 OSLO

Finances

Return on Equity

53,53 %

Current Ratio

3,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 426 000	9 256 000	2 333 000	−689 000
Total Assets	30 321 000	16 875 000	10 786 000	7 361 000
Total Equity	23 213 000	15 787 000	9 731 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	75 000	60 000	64 000
Operating Profit	−44 000	−75 000	−60 000	−64 000
Financial Income	14 624 000	9 802 000	3 459 000	274 000
Financial Costs	2 158 000	281 000	1 066 000	873 000
Financial Balance	12 466 000	9 521 000	2 393 000	−599 000
Earnings Before Tax	12 421 000	9 446 000	2 333 000	−663 000
Tax	−5 000	190 000	0	26 000
Net Income	12 426 000	9 256 000	2 333 000	−689 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 300 000	4 814 000	3 022 000	788 000
Total Current Assets	22 021 000	12 060 000	7 764 000	6 573 000
Total Assets	30 321 000	16 875 000	10 786 000	7 361 000
Total Retained Equity	21 671 000	14 245 000	8 189 000	−424 000
Total Equity	23 213 000	15 787 000	9 731 000	372 000
Total Long-Term Debt	28 000	33 000	0	0
Total Current Debt	7 079 000	1 054 000	1 055 000	6 989 000
Total Equity and Debt	30 321 000	16 875 000	10 786 000	7 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	75 000	60 000	64 000
Operating Profit	−44 000	−75 000	−60 000	−64 000
Financial Income	14 624 000	9 802 000	3 459 000	274 000
Financial Costs	2 158 000	281 000	1 066 000	873 000
Financial Balance	12 466 000	9 521 000	2 393 000	−599 000
Dividends	5 000 000	3 200 000	2 550 000	0
Net Income	12 426 000	9 256 000	2 333 000	−689 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 300 000	4 814 000	3 022 000	788 000
Total Fixed Assets	8 300 000	4 814 000	3 022 000	788 000
Stock	0	0	0	0
Total Investments	4 304 000	2 038 000	4 058 000	3 690 000
Cash, Bank	4 217 000	2 757 000	2 573 000	1 567 000
Total Current Assets	22 021 000	12 060 000	7 764 000	6 573 000
Total Assets	30 321 000	16 875 000	10 786 000	7 361 000
Total Equity	23 213 000	15 787 000	9 731 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	33 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	3 200 000	2 550 000	0
Other Current Debt	2 079 000	897 000	1 055 000	6 899 000
Total Current Debt	7 079 000	1 054 000	1 055 000	6 989 000
Total Equity and Debt	30 321 000	16 875 000	10 786 000	7 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,53 %	58,63 %	23,97 %	−185,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,11	11,44	7,36	0,94
Quick Ratio	3,11	11,44	7,36	0,94
Equity Ratio	0,77	0,94	0,9	0,05
Gross Profit Margin	-	-	-	-