ALBATROSS EIENDOM AS

1410 KOLBOTN

Finances

Return on Equity

1,4 %

Current Ratio

0,66

Debt-to-Equity Ratio

5,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 120 000	1 993 000	1 682 000	1 264 000
Net Income	101 000	483 000	523 000	337 000
Total Assets	46 281 000	39 492 000	37 942 000	31 005 000
Total Equity	7 227 000	7 232 000	7 238 000	7 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 120 000	1 993 000	1 682 000	1 264 000
Expenditure	1 007 000	657 000	533 000	426 000
Operating Profit	1 113 000	1 336 000	1 148 000	838 000
Financial Income	344 000	231 000	363 000	343 000
Financial Costs	1 328 000	948 000	840 000	751 000
Financial Balance	−984 000	−717 000	−477 000	−408 000
Earnings Before Tax	129 000	619 000	671 000	430 000
Tax	28 000	136 000	148 000	93 000
Net Income	101 000	483 000	523 000	337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 931 000	37 145 000	37 357 000	30 401 000
Total Current Assets	350 000	2 348 000	586 000	604 000
Total Assets	46 281 000	39 492 000	37 942 000	31 005 000
Total Retained Equity	5 503 000	5 508 000	5 515 000	5 523 000
Total Equity	7 227 000	7 232 000	7 238 000	7 247 000
Total Long-Term Debt	38 522 000	31 693 000	30 084 000	23 116 000
Total Current Debt	533 000	567 000	620 000	643 000
Total Equity and Debt	46 281 000	39 492 000	37 942 000	31 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 120 000	1 993 000	1 682 000	1 264 000
Other Income	0	0	0	0
Revenue	2 120 000	1 993 000	1 682 000	1 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 007 000	657 000	533 000	426 000
Operating Profit	1 113 000	1 336 000	1 148 000	838 000
Financial Income	344 000	231 000	363 000	343 000
Financial Costs	1 328 000	948 000	840 000	751 000
Financial Balance	−984 000	−717 000	−477 000	−408 000
Dividends	0	0	0	0
Net Income	101 000	483 000	523 000	337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 428 000	25 867 000	25 867 000	18 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 428 000	25 867 000	25 867 000	18 614 000
Total Fiancial Fixed Assets	11 503 000	11 277 000	11 489 000	11 787 000
Total Fixed Assets	45 931 000	37 145 000	37 357 000	30 401 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	329 000	239 000	342 000
Total Current Assets	350 000	2 348 000	586 000	604 000
Total Assets	46 281 000	39 492 000	37 942 000	31 005 000
Total Equity	7 227 000	7 232 000	7 238 000	7 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 522 000	31 693 000	30 084 000	23 116 000
Creditors	44 000	32 000	20 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	489 000	535 000	600 000	623 000
Total Current Debt	533 000	567 000	620 000	643 000
Total Equity and Debt	46 281 000	39 492 000	37 942 000	31 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,4 %	6,68 %	7,23 %	4,65 %
Debt-to-Equity Ratio	5,33	4,38	4,16	3,19
Operating Profit Margin	52,5 %	67,03 %	68,25 %	66,3 %
Current Ratio	0,66	4,14	0,95	0,94
Quick Ratio	0,66	4,14	0,95	0,94
Equity Ratio	0,16	0,18	0,19	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %