PRESTAKER EIENDOM AS

3027 DRAMMEN

Finances

Share Ownership

Return on Equity

−948,25 %

Current Ratio

0,79

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 199 000	213 000	195 000	245 000
Net Income	1 081 000	39 000	−54 000	76 000
Total Assets	439 000	484 000	482 000	473 000
Total Equity	−114 000	−1 195 000	−1 235 000	−1 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 199 000	213 000	195 000	245 000
Expenditure	84 000	119 000	193 000	117 000
Operating Profit	1 116 000	94 000	2 000	128 000
Financial Income	0	0	0	0
Financial Costs	34 000	54 000	56 000	52 000
Financial Balance	−34 000	−54 000	−56 000	−52 000
Earnings Before Tax	1 081 000	39 000	−54 000	76 000
Tax	0	0	0	0
Net Income	1 081 000	39 000	−54 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	462 000	462 000	462 000
Total Current Assets	439 000	22 000	20 000	11 000
Total Assets	439 000	484 000	482 000	473 000
Total Retained Equity	−614 000	−1 695 000	−1 735 000	−1 681 000
Total Equity	−114 000	−1 195 000	−1 235 000	−1 181 000
Total Long-Term Debt	0	1 158 000	1 220 000	1 125 000
Total Current Debt	553 000	521 000	497 000	530 000
Total Equity and Debt	439 000	484 000	482 000	473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	115 000	119 000	113 000
Other Income	1 104 000	98 000	76 000	132 000
Revenue	1 199 000	213 000	195 000	245 000
Cost of Goods Sold	22 000	35 000	40 000	35 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	119 000	193 000	117 000
Operating Profit	1 116 000	94 000	2 000	128 000
Financial Income	0	0	0	0
Financial Costs	34 000	54 000	56 000	52 000
Financial Balance	−34 000	−54 000	−56 000	−52 000
Dividends	0	0	0	0
Net Income	1 081 000	39 000	−54 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	462 000	462 000	462 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	462 000	462 000	462 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	462 000	462 000	462 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	19 000	19 000	1 000
Total Current Assets	439 000	22 000	20 000	11 000
Total Assets	439 000	484 000	482 000	473 000
Total Equity	−114 000	−1 195 000	−1 235 000	−1 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 158 000	1 220 000	1 125 000
Creditors	0	3 000	4 000	3 000
Unpaid Taxes	17 000	19 000	12 000	14 000
Dividends	0	0	0	0
Other Current Debt	536 000	499 000	480 000	513 000
Total Current Debt	553 000	521 000	497 000	530 000
Total Equity and Debt	439 000	484 000	482 000	473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−948,25 %	−3,26 %	4,37 %	−6,44 %
Debt-to-Equity Ratio	−0	−0,97	−0,99	−0,95
Operating Profit Margin	93,08 %	44,13 %	1,03 %	52,24 %
Current Ratio	0,79	0,04	0,04	0,02
Quick Ratio	0,79	0,04	0,04	0,02
Equity Ratio	−0,26	−2,47	−2,56	−2,5
Gross Profit Margin	98,17 %	83,57 %	79,49 %	85,71 %