SANDSLIÅSEN 59 AS

0380 OSLO

Finances

Share Ownership

Return on Equity

7,79 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 612 000	2 632 000	4 435 000	5 662 000
Net Income	2 034 000	1 478 000	2 467 000	3 185 000
Total Assets	39 182 000	35 536 000	33 170 000	36 257 000
Total Equity	26 101 000	24 067 000	22 589 000	22 313 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 612 000	2 632 000	4 435 000	5 662 000
Expenditure	596 000	533 000	1 129 000	1 342 000
Operating Profit	3 017 000	2 100 000	3 306 000	4 321 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	411 000	205 000	143 000	240 000
Financial Balance	−409 000	−205 000	−142 000	−238 000
Earnings Before Tax	2 608 000	1 894 000	3 164 000	4 083 000
Tax	574 000	417 000	697 000	898 000
Net Income	2 034 000	1 478 000	2 467 000	3 185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 048 000	34 963 000	32 832 000	32 031 000
Total Current Assets	1 135 000	574 000	338 000	4 225 000
Total Assets	39 182 000	35 536 000	33 170 000	36 257 000
Total Retained Equity	22 936 000	20 902 000	19 425 000	19 149 000
Total Equity	26 101 000	24 067 000	22 589 000	22 313 000
Total Long-Term Debt	12 470 000	11 006 000	10 536 000	8 734 000
Total Current Debt	611 000	464 000	45 000	5 209 000
Total Equity and Debt	39 182 000	35 536 000	33 170 000	36 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 612 000	2 632 000	4 435 000	5 662 000
Revenue	3 612 000	2 632 000	4 435 000	5 662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	425 000	425 000	425 000	425 000
Impairment	0	0	0	0
Expenditure	596 000	533 000	1 129 000	1 342 000
Operating Profit	3 017 000	2 100 000	3 306 000	4 321 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	411 000	205 000	143 000	240 000
Financial Balance	−409 000	−205 000	−142 000	−238 000
Dividends	0	0	0	4 000 000
Net Income	2 034 000	1 478 000	2 467 000	3 185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 757 000	31 182 000	31 607 000	32 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 757 000	31 182 000	31 607 000	32 031 000
Total Fiancial Fixed Assets	7 290 000	3 781 000	1 225 000	0
Total Fixed Assets	38 048 000	34 963 000	32 832 000	32 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	30 000	219 000	4 203 000
Total Current Assets	1 135 000	574 000	338 000	4 225 000
Total Assets	39 182 000	35 536 000	33 170 000	36 257 000
Total Equity	26 101 000	24 067 000	22 589 000	22 313 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 470 000	11 006 000	10 536 000	8 734 000
Creditors	71 000	91 000	45 000	117 000
Unpaid Taxes	24 000	25 000	0	205 000
Dividends	0	0	0	4 000 000
Other Current Debt	0	0	0	81 000
Total Current Debt	611 000	464 000	45 000	5 209 000
Total Equity and Debt	39 182 000	35 536 000	33 170 000	36 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,79 %	6,14 %	10,92 %	14,27 %
Debt-to-Equity Ratio	0,48	0,46	0,47	0,39
Operating Profit Margin	83,53 %	79,79 %	74,54 %	76,32 %
Current Ratio	1,86	1,24	7,51	0,81
Quick Ratio	1,86	1,24	7,51	0,81
Equity Ratio	0,67	0,68	0,68	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %