SIGBJØRN VIK & CO EIGEDOM AS

5736 GRANVIN

Finances

Share Ownership

Return on Equity

169,31 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	250 000	250 000	246 000
Net Income	171 000	154 000	184 000	181 000
Total Assets	319 000	374 000	306 000	344 000
Total Equity	101 000	100 000	145 000	111 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	250 000	250 000	246 000
Expenditure	31 000	53 000	15 000	15 000
Operating Profit	219 000	197 000	235 000	232 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	219 000	197 000	235 000	232 000
Tax	48 000	43 000	52 000	51 000
Net Income	171 000	154 000	184 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	31 000	252 000	33 000
Total Current Assets	67 000	343 000	54 000	311 000
Total Assets	319 000	374 000	306 000	344 000
Total Retained Equity	1 000	0	45 000	11 000
Total Equity	101 000	100 000	145 000	111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	218 000	274 000	161 000	233 000
Total Equity and Debt	319 000	374 000	306 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	250 000	250 000	246 000
Revenue	250 000	250 000	250 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	2 000	4 000
Impairment	0	0	0	0
Expenditure	31 000	53 000	15 000	15 000
Operating Profit	219 000	197 000	235 000	232 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	170 000	198 000	150 000	180 000
Net Income	171 000	154 000	184 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	7 000	7 000
Real Eastate	24 000	24 000	24 000	26 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 000	24 000	24 000	26 000
Total Fiancial Fixed Assets	221 000	0	221 000	0
Total Fixed Assets	252 000	31 000	252 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	193 000	54 000	90 000
Total Current Assets	67 000	343 000	54 000	311 000
Total Assets	319 000	374 000	306 000	344 000
Total Equity	101 000	100 000	145 000	111 000
Short-Term Group Debt	0	198 000	150 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	170 000	198 000	150 000	180 000
Other Current Debt	0	29 000	−41 000	1 000
Total Current Debt	218 000	274 000	161 000	233 000
Total Equity and Debt	319 000	374 000	306 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,31 %	154 %	126,9 %	163,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	87,6 %	78,8 %	94 %	94,31 %
Current Ratio	0,31	1,25	0,34	1,33
Quick Ratio	0,31	1,25	0,34	1,33
Equity Ratio	0,32	0,27	0,47	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %