NON STOP STUDIO AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

−600 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	777 000	589 000	599 000	703 000
Net Income	60 000	−12 000	20 000	−7 000
Total Assets	166 000	114 000	150 000	128 000
Total Equity	−10 000	−70 000	−58 000	−79 000

Income (NOK)	2022	2021	2020	2019
Revenue	777 000	589 000	599 000	703 000
Expenditure	718 000	603 000	580 000	710 000
Operating Profit	59 000	−13 000	19 000	−8 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	60 000	−12 000	20 000	−7 000
Tax	0	0	0	0
Net Income	60 000	−12 000	20 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	60 000	66 000	73 000
Total Current Assets	117 000	54 000	84 000	55 000
Total Assets	166 000	114 000	150 000	128 000
Total Retained Equity	−229 000	−289 000	−277 000	−298 000
Total Equity	−10 000	−70 000	−58 000	−79 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	176 000	184 000	208 000	207 000
Total Equity and Debt	166 000	114 000	150 000	128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	777 000	589 000	599 000	703 000
Other Income	0	0	0	0
Revenue	777 000	589 000	599 000	703 000
Cost of Goods Sold	22 000	5 000	14 000	21 000
Salary Costs	190 000	152 000	207 000	159 000
Depreciation	11 000	6 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	718 000	603 000	580 000	710 000
Operating Profit	59 000	−13 000	19 000	−8 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	60 000	−12 000	20 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	23 000	29 000	36 000
Total Tangible Assets	12 000	23 000	29 000	36 000
Total Fiancial Fixed Assets	37 000	37 000	37 000	37 000
Total Fixed Assets	49 000	60 000	66 000	73 000
Stock	0	0	0	0
Total Investments	0	2 000	0	0
Cash, Bank	117 000	51 000	84 000	55 000
Total Current Assets	117 000	54 000	84 000	55 000
Total Assets	166 000	114 000	150 000	128 000
Total Equity	−10 000	−70 000	−58 000	−79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	9 000
Unpaid Taxes	13 000	13 000	9 000	8 000
Dividends	0	0	0	0
Other Current Debt	163 000	171 000	193 000	190 000
Total Current Debt	176 000	184 000	208 000	207 000
Total Equity and Debt	166 000	114 000	150 000	128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−600 %	17,14 %	−34,48 %	8,86 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	7,59 %	−2,21 %	3,17 %	−1,14 %
Current Ratio	0,66	0,29	0,4	0,27
Quick Ratio	0,66	0,29	0,4	0,27
Equity Ratio	−0,06	−0,61	−0,39	−0,62
Gross Profit Margin	97,17 %	99,15 %	97,66 %	97,01 %